| Revenue | NOK 9,4M | -42% |
| EBITDA | NOK -3,9M | -223% |
| Net profit | NOK -4,4M | -311% |
| Total assets | NOK 2M | -59% |
| Equity | NOK -4M | -1080% |
| Employees | 14 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 12 768 | 13 140 | 14 944 | 17 723 | 18 399 | 16 095 | 9 356 |
| Staff expenses | −8 689 | −8 844 | −9 351 | −12 120 | −13 925 | −12 582 | −8 101 |
| EBITDA | 968 | 902 | 2 541 | 2 207 | −413 | −1 196 | −3 865 |
| Depreciation & amort. | −118 | −104 | −113 | −87 | −137 | −191 | −180 |
| EBIT | 851 | 798 | 2 429 | 2 120 | −550 | −1 387 | −4 045 |
| Net financials | 5 | 12 | 1 | −4 | −64 | −4 | −76 |
| Profit before tax | 856 | 810 | 2 429 | 2 116 | −614 | −1 391 | −4 121 |
| Tax | 189 | 180 | 536 | 468 | 2 | −312 | 312 |
| Net profit | 666 | 631 | 1 893 | 1 648 | −615 | −1 079 | −4 433 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 6 414 | 7 843 | 8 152 | 6 213 | 4 647 | 4 861 | 1 972 |
| Equity | 1 335 | 1 965 | 1 807 | 2 105 | 1 490 | 411 | −4 022 |
| Long-term debt | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 076 | 5 878 | 6 346 | 4 108 | 3 157 | 4 450 | 5 994 |
| Total debt | 5 079 | 5 878 | 6 346 | 4 108 | 3 157 | 4 450 | 5 994 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
DA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Twb Holding As | Company | 20.0% | 20.0% | 2024 |
Tus Holding As | Company | 20.0% | 20.0% | 2024 |
O19g Q As | Company | 20.0% | 20.0% | 2024 |
Bra Kast As | Company | 10.0% | 10.0% | 2024 |
Asskildt Holding As | Company | 10.0% | 10.0% | 2024 |
Bakalao As | Company | 10.0% | 10.0% | 2024 |
Danm Holding As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rickard Arne Lawson | Chief Executive Officer | 0 companies |
| Daniel Andreas Tveiten | Chief Executive Officer | 0 companies |
| Per Høiby | Chairman | 0 companies |
| Kari Holm Hejna | Board of Directors | 0 companies |
| Terje Male | Board of Directors | 0 companies |
| Petter Løvstad Asskildt | Board of Directors | 0 companies |
| Tommy Borgen | Board of Directors | 0 companies |
| Tommy Willis Borgen | Board of Directors | 0 companies |
| Ole Christian Rynning | Chairman | 0 companies |
| Tommy Ulvesveen Stomlien | Board of Directors | 0 companies |