| Revenue | NOK 56K | -99% |
| EBITDA | NOK -1,6M | -4% |
| Net profit | NOK -1,3M | -83% |
| Total assets | NOK 7,6M | -5% |
| Equity | NOK -5,3M | -33% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 276 | 492 | 1 557 | 287 | 5 103 | 56 |
| Staff expenses | −0 | −0 | −0 | −767 | −2 273 | −548 | −605 |
| EBITDA | −0 | −271 | 81 | −513 | −3 968 | −1 579 | −1 642 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −271 | 81 | −513 | −3 968 | −1 579 | −1 642 |
| Net financials | 0 | −111 | 691 | −695 | 1 192 | 857 | 320 |
| Profit before tax | −0 | −382 | 772 | −1 207 | −2 776 | −722 | −1 322 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −0 | −382 | 772 | −1 207 | −2 776 | −722 | −1 322 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 70 | 3 715 | 23 345 | 15 023 | 13 957 | 8 031 | 7 630 |
| Equity | 20 | −362 | 410 | −797 | −3 281 | −4 003 | −5 325 |
| Long-term debt | 0 | 0 | 19 455 | 13 698 | 16 784 | 11 609 | 12 218 |
| Short-term debt | 50 | 4 076 | 3 480 | 2 123 | 453 | 425 | 737 |
| Total debt | 50 | 4 076 | 22 935 | 15 821 | 17 237 | 12 033 | 12 955 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vai Holding As | Company | 50.0% | 50.0% | 2024 |
Jbd As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Ervik | Chief Executive Officer | 0 companies |
| Tor Birger Dahling | Board of Directors | 0 companies |
| Jørn Dahling | Chairman | 0 companies |
| Jørn Bylund Dahling | Chairman | 0 companies |