| Revenue | NOK 1,1M | -12% |
| EBITDA | NOK 104K | +126% |
| Net profit | NOK 104K | +123% |
| Total assets | NOK 390K | +673% |
| Equity | NOK -199K | +33% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 790 | 2 479 | 1 864 | 2 837 | 3 092 | 2 053 | 1 230 | 1 082 |
| Staff expenses | −437 | −1 160 | −928 | −1 515 | −1 773 | −1 041 | −736 | −651 |
| EBITDA | −26 | 108 | 17 | −13 | −30 | 187 | −397 | 104 |
| Depreciation & amort. | −3 | −18 | −32 | −18 | −10 | −7 | −0 | −0 |
| EBIT | −29 | 90 | −15 | −31 | −40 | 180 | −397 | 104 |
| Net financials | −0 | −0 | −1 | −1 | 0 | −1 | −54 | 0 |
| Profit before tax | −29 | 90 | −16 | −32 | −40 | 179 | −450 | 104 |
| Tax | −0 | 13 | −4 | −0 | −25 | 42 | 3 | −0 |
| Net profit | −29 | 77 | −13 | −32 | −10 | 137 | −453 | 104 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 576 | 625 | 412 | 778 | 646 | 326 | 50 | 390 |
| Equity | −5 | 73 | 60 | 28 | 18 | 155 | −298 | −199 |
| Long-term debt | 0 | 5 | 0 | 75 | 130 | 78 | 3 | 0 |
| Short-term debt | 580 | 547 | 352 | 675 | 498 | 92 | 345 | 589 |
| Total debt | 580 | 553 | 352 | 750 | 628 | 171 | 348 | 589 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emogem As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Tore Kvalnes | Chief Executive Officer | 0 companies |
| Katharina Messy | Chief Executive Officer | 0 companies |
| Marius Tørseth | Chairman | 0 companies |