| Revenue | NOK 3,9M | +30% |
| EBITDA | NOK -2,7M | +48% |
| Net profit | NOK -4,4M | +17% |
| Total assets | NOK 32,4M | +21% |
| Equity | NOK 27,2M | +18% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 128 | 75 | 2 992 | 2 048 | 3 014 | 3 927 |
| Staff expenses | −0 | −595 | −460 | −1 932 | −2 660 | −2 805 | −1 993 |
| EBITDA | −41 | −210 | −1 242 | −3 265 | −3 775 | −5 140 | −2 687 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −2 002 | −2 593 | −3 246 |
| EBIT | −41 | −210 | −1 242 | −3 265 | −5 777 | −7 733 | −5 932 |
| Net financials | 0 | −18 | −162 | −207 | −162 | −149 | −133 |
| Profit before tax | −40 | −228 | −1 404 | −3 472 | −5 939 | −7 882 | −6 066 |
| Tax | −0 | −60 | −310 | −764 | −1 383 | −2 661 | −1 712 |
| Net profit | −40 | −168 | −1 094 | −2 708 | −4 556 | −5 221 | −4 354 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 221 | 7 144 | 10 941 | 19 432 | 23 688 | 26 710 | 32 413 |
| Equity | 1 210 | 1 042 | 988 | 5 880 | 17 224 | 23 074 | 27 220 |
| Long-term debt | 0 | 2 511 | 5 400 | 5 534 | 2 400 | 1 500 | 1 100 |
| Short-term debt | 11 | 3 591 | 4 553 | 8 018 | 4 064 | 2 136 | 4 093 |
| Total debt | 11 | 6 102 | 9 953 | 13 552 | 6 464 | 3 636 | 5 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TU Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Votum As | Company | 63.7% | 63.7% | 2024 |
Cofounder Ii As | Company | 33.2% | 33.2% | 2024 |
Nordvegen Invest As | Company | 2.9% | 2.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Frøseth | Chief Executive Officer | 0 companies |
| Thomas Ulleberg | Chief Executive Officer | 0 companies |
| Ruben Edna | Chairman | 0 companies |
| Rune Bjerke | Chairman | 0 companies |