| Revenue | NOK 7,6M | -8% |
| EBITDA | NOK 38K | -90% |
| Net profit | NOK -184K | -252% |
| Total assets | NOK 2,3M | -3% |
| Equity | NOK 1,1M | -14% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 300 | 6 606 | 6 908 | 8 277 | 7 582 |
| Staff expenses | −1 792 | −2 148 | −2 394 | −3 213 | −3 351 |
| EBITDA | 388 | 278 | 259 | 388 | 38 |
| Depreciation & amort. | −42 | −41 | −101 | −215 | −245 |
| EBIT | 346 | 238 | 158 | 173 | −207 |
| Net financials | −4 | 0 | 1 | 9 | 23 |
| Profit before tax | 342 | 238 | 158 | 182 | −184 |
| Tax | 78 | 51 | 40 | 61 | −0 |
| Net profit | 265 | 187 | 119 | 121 | −184 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 224 | 1 806 | 2 083 | 2 342 | 2 263 |
| Equity | 865 | 1 052 | 1 170 | 1 291 | 1 107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 359 | 754 | 913 | 1 051 | 1 156 |
| Total debt | 359 | 754 | 913 | 1 051 | 1 156 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ES Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
KK Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2020 | |
| Deputy Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Kjerstad | Chief Executive Officer | 0 companies |
| Espen Svebak | Chief Executive Officer | 0 companies |
| Per Svebak | Board of Directors | 0 companies |
| Rungsiman Matkham | Board of Directors | 0 companies |
| Thongphat Wold | Deputy Chairman | 0 companies |