| Revenue | NOK 519K | +90% |
| EBITDA | NOK -5,8M | +63% |
| Net profit | NOK -5,6M | +67% |
| Total assets | NOK 29,8M | -19% |
| Equity | NOK 12,8M | -32% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 209 | 1 658 | 1 659 | 7 198 | 273 | 519 |
| Staff expenses | −0 | −0 | −2 110 | −6 534 | −11 583 | −11 018 | −4 382 |
| EBITDA | −986 | −2 185 | −6 284 | −11 904 | −12 861 | −15 728 | −5 789 |
| Depreciation & amort. | −0 | −0 | −0 | −3 555 | −433 | −938 | −85 |
| EBIT | −986 | −2 185 | −6 284 | −15 459 | −13 294 | −16 667 | −5 873 |
| Net financials | −3 | −67 | −83 | −1 341 | −1 037 | −468 | 231 |
| Profit before tax | −988 | −2 253 | −6 366 | −16 801 | −14 331 | −17 135 | −5 643 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −988 | −2 253 | −6 366 | −16 801 | −14 331 | −17 135 | −5 643 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 351 | 5 150 | 18 082 | 45 873 | 55 439 | 36 870 | 29 831 |
| Equity | −251 | −33 | 6 250 | 11 116 | 35 955 | 18 820 | 12 839 |
| Long-term debt | 0 | 1 250 | 8 320 | 20 052 | 15 698 | 16 181 | 15 179 |
| Short-term debt | 601 | 3 933 | 3 512 | 14 705 | 3 786 | 1 869 | 1 813 |
| Total debt | 601 | 5 183 | 11 832 | 34 757 | 19 484 | 18 050 | 16 992 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mypower As | Company | 40.3% | 40.3% | 2024 |
Tarde As | Company | 27.3% | 27.3% | 2024 |
Domaren I Göteborg Ab | Company | 16.9% | 16.9% | 2023 |
Domaren I Gteborg Ab | Company | 16.9% | 16.9% | 2024 |
J. Hareide Ab | Company | 3.6% | 3.6% | 2024 |
Switchr As | Company | 2.4% | 2.4% | 2024 |
| Individual | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Markus Anders Hareide Gamenius | Chief Executive Officer | 0 companies |
| Gaute Dominic Aas Magnussen | Board of Directors | 0 companies |
| Lars-Gøran Dysterud Hansen | Chairman | 0 companies |
| Bjørn Kjos | Board of Directors | 0 companies |
| Simon Mats Vilhelm Ulden | Board of Directors | 0 companies |
| Jan Grønbech | Chairman | 0 companies |
| Morten Ingebrigtsen | Board of Directors | 0 companies |
| Vibeke Gwendoline Fængsrud | Board of Directors | 0 companies |
| Geir Upsaker | Board of Directors | 0 companies |
| Bjørn Ivan Bjørnnes | Chairman | 0 companies |