| Revenue | NOK 0 | — |
| EBITDA | NOK -35K | -104% |
| Net profit | NOK -42K | +64% |
| Total assets | NOK 176K | +22% |
| Equity | NOK -3,5M | -1% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 1 350 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −67 | −64 | −428 | −59 | −1 859 | 895 | −35 |
| Depreciation & amort. | −0 | −0 | −1 | −4 | −4 | −1 013 | −6 |
| EBIT | −67 | −64 | −430 | −63 | −1 863 | −118 | −42 |
| Net financials | 0 | 49 | −10 | 0 | −950 | 0 | 0 |
| Profit before tax | −67 | −16 | −440 | −63 | −2 813 | −118 | −42 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −67 | −16 | −440 | −63 | −2 813 | −118 | −42 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 730 | 1 107 | 2 553 | 4 641 | 1 138 | 144 | 176 |
| Equity | 28 | 12 | −427 | −490 | −3 303 | −3 421 | −3 462 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 702 | 1 095 | 2 980 | 5 131 | 4 441 | 3 565 | 3 638 |
| Total debt | 702 | 1 095 | 2 980 | 5 131 | 4 441 | 3 565 | 3 638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Yali Invest As | Company | 43.5% | 43.5% | 2024 |
Investio As | Company | 15.8% | 15.8% | 2024 |
| Individual | 10.6% | 10.6% | 2024 | |
Ekviti As | Company | 3.6% | 3.6% | 2024 |
| Individual | 2.9% | 2.9% | 2024 | |
J.Bakke Holding As | Company | 2.5% | 2.5% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
Ace Th S & Co As | Company | 2.0% | 2.0% | 2024 |
Famkamsam As | Company | 1.5% | 1.5% | 2024 |
Martom Holding As | Company | 1.4% | 1.4% | 2024 |
Scorpius As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.2% | 1.2% | 2024 | |
Atticus As | Company | 1.0% | 1.0% | 2024 |
El Investment As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Hagenes | Chief Executive Officer | 0 companies |
| Oddvar Spjeld | Chief Executive Officer | 0 companies |
| Marita Hagenes Andresen | Chairman | 0 companies |
| Anders Storeng | Board of Directors | 0 companies |
| Geir Hagenes | Board of Directors | 0 companies |
| Jan Magne Straume | Board of Directors | 0 companies |
| Thorstein Leif Selvik | Chairman | 0 companies |
| Svein Nodland | Board of Directors | 0 companies |
| Kristian Bruarøy | Board of Directors | 0 companies |