| Revenue | NOK 17,7M | +15% |
| EBITDA | NOK -1,6M | -1960% |
| Net profit | NOK -4,7M | -54% |
| Total assets | NOK 50,8M | +21% |
| Equity | NOK 25,3M | -8% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 766 | 14 259 | 16 342 | 15 291 | 17 655 |
| Staff expenses | −4 245 | −4 736 | −4 730 | −4 324 | −5 034 |
| EBITDA | −3 091 | −3 279 | −341 | 87 | −1 617 |
| Depreciation & amort. | −2 025 | −1 897 | −1 892 | −1 926 | −2 155 |
| EBIT | −5 116 | −5 176 | −2 233 | −1 839 | −3 771 |
| Net financials | −713 | −260 | −629 | −1 233 | −959 |
| Profit before tax | −5 830 | −5 437 | −2 862 | −3 072 | −4 730 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 830 | −5 437 | −2 862 | −3 072 | −4 730 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40 756 | 38 128 | 40 026 | 42 101 | 50 818 |
| Equity | 22 183 | 16 746 | 15 030 | 27 317 | 25 253 |
| Long-term debt | 16 926 | 15 566 | 14 206 | 12 846 | 14 000 |
| Short-term debt | 1 647 | 5 816 | 10 791 | 1 939 | 11 565 |
| Total debt | 18 573 | 21 382 | 24 997 | 14 785 | 25 565 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EA Deputy Member | Deputy Member | 2018 |
ES Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70.28% | 70.28% | 2024 | |
| Company | 19.82% | 19.82% | 2024 | |
| Company | 9.9% | 9.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Andreas Schilbred | Deputy Member | 0 companies |
| Erlend Sundstrøm | Chief Executive Officer | 0 companies |
| Benedicte Sigrid Berg Schilbred | Chairman | 0 companies |