| Revenue | NOK 8,2M | +51% |
| EBITDA | NOK 5,2M | +130% |
| Net profit | NOK -2,6M | +67% |
| Total assets | NOK 117,2M | -4% |
| Equity | NOK 74M | -3% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 682 | 910 | 350 | 525 | 5 407 | 8 151 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −122 | 665 | 113 | −1 202 | −3 248 | 2 258 | 5 183 |
| Depreciation & amort. | −0 | −551 | −551 | −551 | −551 | −5 021 | −5 062 |
| EBIT | −122 | 114 | −438 | −1 753 | −3 799 | −2 763 | 122 |
| Net financials | −1 | −1 277 | −177 | −282 | −1 334 | −5 163 | −2 749 |
| Profit before tax | −123 | −1 163 | −615 | −2 035 | −5 133 | −7 926 | −2 628 |
| Tax | −0 | −287 | −135 | −448 | −206 | −182 | −51 |
| Net profit | −123 | −876 | −480 | −1 587 | −4 927 | −7 744 | −2 577 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 839 | 30 024 | 32 918 | 46 313 | 70 014 | 121 850 | 117 217 |
| Equity | −98 | 20 405 | 20 646 | 20 840 | 15 913 | 76 441 | 74 043 |
| Long-term debt | 201 | 9 378 | 9 590 | 21 820 | 53 276 | 44 687 | 42 682 |
| Short-term debt | 737 | 240 | 2 682 | 3 653 | 825 | 722 | 493 |
| Total debt | 938 | 9 618 | 12 272 | 25 473 | 54 101 | 45 409 | 43 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bgm Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Eirik Berntsen | Chief Executive Officer | 0 companies |
| Christoffer Løvdal | Chief Executive Officer | 0 companies |
| Jon Einar Melbye | Board of Directors | 0 companies |
| Kristoffer Brække | Board of Directors | 0 companies |
| Jul Andrew Gundersen | Chairman | 0 companies |