| Revenue | NOK 7,8M | -5% |
| EBITDA | NOK 3M | -11% |
| Net profit | NOK -107K | -126% |
| Total assets | NOK 48,8M | +1% |
| Equity | NOK 11M | -2% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 314 | 7 085 | 7 712 | 8 255 | 7 818 |
| Staff expenses | −2 111 | −1 824 | −1 913 | −2 126 | −2 470 |
| EBITDA | 2 814 | 3 302 | 3 777 | 3 414 | 3 042 |
| Depreciation & amort. | −1 169 | −1 156 | −1 057 | −1 027 | −1 034 |
| EBIT | 1 645 | 2 146 | 2 720 | 2 387 | 2 008 |
| Net financials | −1 094 | −921 | −1 159 | −1 797 | −2 154 |
| Profit before tax | 551 | 1 225 | 1 561 | 590 | −147 |
| Tax | 128 | 334 | 372 | 181 | −39 |
| Net profit | 423 | 891 | 1 189 | 409 | −107 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48 526 | 47 727 | 47 390 | 48 098 | 48 774 |
| Equity | 9 202 | 9 870 | 10 947 | 11 244 | 11 026 |
| Long-term debt | 35 467 | 35 133 | 35 271 | 35 049 | 34 848 |
| Short-term debt | 3 857 | 2 725 | 1 172 | 1 804 | 2 900 |
| Total debt | 39 324 | 37 857 | 36 443 | 36 853 | 37 748 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TK Deputy Member | Deputy Member | 2015 |
NG Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Former (1) | ||
| Board of Directors | 2015 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 59.28% | 59.28% | 2024 | |
| Company | 39.1% | 39.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tinic Kristina Talen | Deputy Member | 0 companies |
| Nils Gunnar Dietz | Chief Executive Officer | 0 companies |
| Øystein Kvig Flakstad | Chairman | 0 companies |
| Bjarki Eggen | Board of Directors | 0 companies |
| Jennie Nicola Johnsen | Board of Directors | 0 companies |
| Hans-Tage Gullbrandsson | Board of Directors | 0 companies |
| Jennie Johnsen | Board of Directors | 0 companies |