| Revenue | NOK 2,5M | -3% |
| EBITDA | NOK -52K | -142% |
| Net profit | NOK -292K | -178% |
| Total assets | NOK 849K | -22% |
| Equity | NOK -356K | -458% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 867 | 1 298 | 2 062 | 2 574 | 2 496 |
| Staff expenses | −353 | −579 | −1 031 | −1 298 | −1 429 |
| EBITDA | −35 | 99 | 191 | 124 | −52 |
| Depreciation & amort. | −41 | −43 | −102 | −195 | −192 |
| EBIT | −76 | 56 | 90 | −70 | −245 |
| Net financials | −10 | −18 | −15 | −45 | −47 |
| Profit before tax | −86 | 38 | 74 | −115 | −292 |
| Tax | −10 | −0 | 10 | −10 | −0 |
| Net profit | −76 | 38 | 64 | −105 | −292 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 251 | 363 | 889 | 1 096 | 849 |
| Equity | −61 | −23 | 41 | −64 | −356 |
| Long-term debt | 125 | 102 | 398 | 554 | 424 |
| Short-term debt | 187 | 283 | 450 | 606 | 781 |
| Total debt | 311 | 385 | 848 | 1 159 | 1 205 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
RJ Deputy Member | Deputy Member | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 60% | 60% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Jakobsen | Deputy Member | 0 companies |
| Jannicke Schjetne Kristoffersen | Chairman | 0 companies |
| Lasse Marius Kristoffersen | Board of Directors | 0 companies |
| Geir Ove Danielsen | Board of Directors | 0 companies |