| Revenue | NOK 158K | +0% |
| EBITDA | NOK -155K | -340% |
| Net profit | NOK 12,3M | +190% |
| Total assets | NOK 47,2M | +2% |
| Equity | NOK 29,3M | +40% |
| Employees | 0 | — |
| Item | 2008 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 161 | 228 | 184 | 230 | 219 | 218 | 212 | 159 | 157 | 175 | 140 | 248 | 158 | 158 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 119 | 187 | 142 | 173 | 176 | 167 | 142 | 49 | 98 | 119 | 93 | −12 | 65 | −155 |
| Depreciation & amort. | −8 | −8 | −8 | −8 | −8 | −8 | −8 | −14 | −19 | −19 | −19 | −19 | −19 | −19 |
| EBIT | 111 | 179 | 133 | 165 | 167 | 159 | 134 | 35 | 78 | 100 | 73 | −31 | 45 | −174 |
| Net financials | −4 564 | 4 269 | 1 775 | 2 977 | 4 491 | 10 504 | 10 860 | 5 553 | 6 676 | 4 389 | 7 059 | 903 | 4 583 | 12 706 |
| Profit before tax | −4 453 | 4 448 | 1 909 | 3 142 | 4 659 | 10 663 | 10 994 | 5 588 | 6 754 | 4 489 | 7 133 | 872 | 4 628 | 12 532 |
| Tax | 503 | 934 | 156 | 332 | 465 | 636 | 637 | 890 | 837 | 243 | 250 | 523 | 381 | 211 |
| Net profit | −4 595 | 3 515 | 1 752 | 2 810 | 4 193 | 10 027 | 10 357 | 4 698 | 5 917 | 4 246 | 6 883 | 349 | 4 247 | 12 321 |
| Item | 2008 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 433 | 13 435 | 11 969 | 13 754 | 12 428 | 15 885 | 37 696 | 38 118 | 46 927 | 38 883 | 40 565 | 44 159 | 46 384 | 47 174 |
| Equity | −1 510 | 6 132 | 7 884 | 11 290 | 4 583 | 14 588 | 24 946 | 29 643 | 35 560 | 26 390 | 23 273 | 20 621 | 20 950 | 29 271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 696 | 11 310 | 11 716 | 17 881 | 19 318 | 16 922 |
| Short-term debt | 8 692 | 5 280 | 2 046 | 388 | 6 251 | 1 190 | 5 919 | 8 | 3 670 | 1 182 | 5 576 | 5 657 | 6 115 | 982 |
| Total debt | 10 943 | 7 303 | 4 084 | 2 464 | 7 845 | 1 296 | 12 751 | 8 474 | 11 366 | 12 493 | 17 292 | 23 538 | 25 434 | 17 903 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Grete Lundstrøm | Board of Directors | 0 companies |
| Per Wilhelm Johnsen | Chairman | 0 companies |