| Revenue | NOK 1,4M | -26% |
| EBITDA | NOK 111K | +576% |
| Net profit | NOK -16K | +84% |
| Total assets | NOK 25K | -96% |
| Equity | NOK 3K | -85% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 427 | 1 715 | 1 919 | 1 984 | 2 301 | 2 307 | 1 834 | 1 353 |
| Staff expenses | −365 | −1 436 | −1 642 | −1 283 | −1 588 | −2 016 | −1 661 | −1 068 |
| EBITDA | 25 | 58 | 159 | 497 | 523 | 99 | −23 | 111 |
| Depreciation & amort. | −0 | −44 | −79 | −79 | −110 | −108 | −77 | −77 |
| EBIT | 25 | 14 | 81 | 419 | 413 | −9 | −101 | 34 |
| Net financials | 0 | −12 | −9 | −7 | −16 | −22 | −25 | −28 |
| Profit before tax | 25 | 2 | 71 | 411 | 397 | −32 | −125 | 5 |
| Tax | 6 | 1 | 16 | 90 | 92 | −4 | −25 | 21 |
| Net profit | 19 | 2 | 56 | 321 | 305 | −27 | −101 | −16 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 378 | 718 | 783 | 986 | 1 334 | 980 | 606 | 25 |
| Equity | 49 | 51 | 42 | 82 | 147 | 119 | 19 | 3 |
| Long-term debt | 0 | 224 | 190 | 137 | 455 | 410 | 367 | 0 |
| Short-term debt | 329 | 443 | 551 | 767 | 733 | 452 | 220 | 22 |
| Total debt | 329 | 667 | 742 | 904 | 1 188 | 861 | 588 | 22 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Fredrik De Vibe | Chairman | 0 companies |