| Revenue | NOK 71,1M | +56% |
| EBITDA | NOK 10,4M | +1324% |
| Net profit | NOK 8M | +2868% |
| Total assets | NOK 27,8M | -4% |
| Equity | NOK 7,2M | -67% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 5 997 | 31 298 | 45 405 | 56 374 | 50 465 | 45 460 | 71 090 |
| Staff expenses | −0 | −453 | −7 | −3 660 | −4 616 | −6 024 | −4 617 |
| EBITDA | 906 | 4 477 | 8 027 | 9 220 | 5 386 | 727 | 10 351 |
| Depreciation & amort. | −0 | −0 | −40 | −33 | −44 | −49 | −58 |
| EBIT | 906 | 4 477 | 7 987 | 9 187 | 5 342 | 677 | 10 292 |
| Net financials | 0 | −4 | −93 | −223 | −135 | −357 | −32 |
| Profit before tax | 906 | 4 474 | 7 894 | 8 964 | 5 208 | 321 | 10 260 |
| Tax | 208 | 984 | 1 748 | 1 972 | 1 147 | 51 | 2 253 |
| Net profit | 697 | 3 489 | 6 146 | 6 992 | 4 060 | 270 | 8 007 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 818 | 7 093 | 19 277 | 22 636 | 30 150 | 29 110 | 27 834 |
| Equity | 727 | 4 217 | 10 363 | 17 355 | 21 415 | 21 685 | 7 153 |
| Long-term debt | 0 | 0 | 5 603 | 2 502 | 5 290 | 5 037 | 17 227 |
| Short-term debt | 1 090 | 2 877 | 3 311 | 2 779 | 3 445 | 2 387 | 3 454 |
| Total debt | 1 090 | 2 877 | 8 914 | 5 281 | 8 735 | 7 425 | 20 681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Deputy Member | Deputy Member | 2026 | — | — |
VM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Rahimi | Deputy Member | 0 companies |
| Viktor Mahdi Rahimi | Chief Executive Officer | 0 companies |