| Revenue | NOK 791K | -22% |
| EBITDA | NOK 204K | -53% |
| Net profit | NOK 160K | -53% |
| Total assets | NOK 664K | +26% |
| Equity | NOK 476K | +30% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 69 | 133 | 329 | 527 | 437 | 1 014 | 791 |
| Staff expenses | −0 | −0 | −0 | −0 | −77 | −67 | −112 | −114 |
| EBITDA | −5 | 53 | 11 | 57 | 189 | 79 | 431 | 204 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 | 53 | 11 | 57 | 189 | 79 | 431 | 204 |
| Net financials | 0 | 0 | −0 | 0 | −0 | −0 | 1 | 1 |
| Profit before tax | −5 | 53 | 11 | 57 | 189 | 79 | 432 | 205 |
| Tax | −0 | 10 | 2 | 13 | 42 | 18 | 95 | 45 |
| Net profit | −5 | 42 | 8 | 45 | 148 | 61 | 337 | 160 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 27 | 81 | 79 | 136 | 386 | 304 | 525 | 664 |
| Equity | 25 | 67 | 75 | 120 | 267 | 253 | 367 | 476 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 14 | 3 | 16 | 119 | 51 | 158 | 188 |
| Total debt | 2 | 14 | 3 | 16 | 119 | 51 | 158 | 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IC Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AL Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oso Consulting As | Company | 75.0% | 75.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvild Christina Delbæk | Chief Executive Officer | 0 companies |
| Anne Lie | Deputy Member | 0 companies |
| Bjørn Delbæk | Chairman | 0 companies |