| Revenue | NOK 721K | -94% |
| EBITDA | NOK 60K | -97% |
| Net profit | NOK -636K | -170% |
| Total assets | NOK 18,2M | +37% |
| Equity | NOK 1,5M | -30% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 507 | 7 380 | 11 414 | 13 062 | 721 |
| Staff expenses | −0 | −0 | −0 | −0 | −3 |
| EBITDA | 1 399 | 1 653 | 79 | 2 086 | 60 |
| Depreciation & amort. | −0 | −2 | −3 | −121 | −172 |
| EBIT | 1 399 | 1 651 | 75 | 1 965 | −113 |
| Net financials | −31 | −206 | −165 | −831 | −703 |
| Profit before tax | 1 368 | 1 445 | −90 | 1 134 | −816 |
| Tax | 301 | 318 | −0 | 230 | −179 |
| Net profit | 1 067 | 1 127 | −89 | 904 | −636 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 216 | 10 914 | 11 985 | 13 276 | 18 228 |
| Equity | 204 | 1 331 | 1 242 | 2 146 | 1 509 |
| Long-term debt | 1 700 | 7 941 | 10 170 | 10 448 | 0 |
| Short-term debt | 4 311 | 1 641 | 573 | 682 | 1 069 |
| Total debt | 6 011 | 9 582 | 10 743 | 11 130 | 16 719 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EB Deputy Member | Deputy Member | 2018 |
SW Chief Executive Officer | Chief Executive Officer | 2024 |
GS Deputy Member | Deputy Member | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivor Bjørndalseter | Deputy Member | 0 companies |
| Søren Wold | Chief Executive Officer | 0 companies |
| Guro Stople Reinhardtsen | Deputy Member | 0 companies |
| Stian Reinhardtsen | Chairman | 0 companies |