| Revenue | NOK 9M | +4% |
| EBITDA | NOK 1,1M | +1% |
| Net profit | NOK 609K | +9% |
| Total assets | NOK 2,8M | -7% |
| Equity | NOK 856K | -18% |
| Employees | 16 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 424 | 5 843 | 3 443 | 3 805 | 6 545 | 8 387 | 8 622 | 9 008 |
| Staff expenses | −350 | −1 808 | −883 | −1 029 | −1 826 | −1 966 | −2 107 | −2 388 |
| EBITDA | −102 | 352 | 181 | 285 | 923 | 1 407 | 1 067 | 1 081 |
| Depreciation & amort. | −95 | −300 | −315 | −316 | −333 | −339 | −386 | −330 |
| EBIT | −197 | 52 | −134 | −31 | 590 | 1 069 | 682 | 751 |
| Net financials | −45 | −22 | −9 | −11 | −20 | 25 | 36 | 30 |
| Profit before tax | −241 | 30 | −143 | −42 | 570 | 1 094 | 718 | 781 |
| Tax | −0 | −0 | −0 | −0 | 42 | 241 | 159 | 172 |
| Net profit | −241 | 30 | −143 | −42 | 529 | 853 | 559 | 609 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4 196 | 3 075 | 2 948 | 2 907 | 3 391 | 4 129 | 3 035 | 2 823 |
| Equity | 2 262 | 2 292 | 2 148 | 2 106 | 2 635 | 1 488 | 1 047 | 856 |
| Long-term debt | 0 | 0 | 467 | 267 | 119 | 142 | 79 | 44 |
| Short-term debt | 1 934 | 783 | 333 | 535 | 637 | 2 499 | 1 910 | 1 923 |
| Total debt | 1 934 | 783 | 800 | 801 | 756 | 2 641 | 1 988 | 1 967 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sjakkhuset As | Company | 37.0% | 37.0% | 2024 |
Odda Jr As | Company | 12.0% | 12.0% | 2024 |
Armageddon As | Company | 12.0% | 12.0% | 2024 |
Lysnes Invest As | Company | 10.0% | 10.0% | 2024 |
Larre Holding As | Company | 7.5% | 7.5% | 2024 |
Ledhouse As | Company | 5.0% | 5.0% | 2022 |
| Individual | 3.5% | 3.5% | 2024 | |
Simon Kim Williams | Company | 2.0% | 2.0% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
Omnibus As | Company | 1.9% | 1.9% | 2024 |
| Individual | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Gressli | Chief Executive Officer | 0 companies |
| Martine Rolid Leonardsen | Board of Directors | 0 companies |
| Torbjørn Ringdal Hansen | Board of Directors | 0 companies |
| Ståle Fremstad | Chairman | 0 companies |
| Arnt Olaf Andersen | Board of Directors | 0 companies |
| Lars Petter Fosdahl | Board of Directors | 0 companies |