| Revenue | NOK 15,4M | -1% |
| EBITDA | NOK 4,4M | -7% |
| Net profit | NOK 3,4M | -8% |
| Total assets | NOK 7,5M | -16% |
| Equity | NOK 73K | -88% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 652 | 10 992 | 15 799 | 15 585 | 15 386 |
| Staff expenses | −4 284 | −5 345 | −8 538 | −9 305 | −9 367 |
| EBITDA | 2 429 | 4 553 | 5 859 | 4 748 | 4 405 |
| Depreciation & amort. | −8 | −17 | −18 | −36 | −78 |
| EBIT | 2 421 | 4 536 | 5 841 | 4 711 | 4 327 |
| Net financials | −7 | −1 | −7 | −9 | −14 |
| Profit before tax | 2 414 | 4 535 | 5 834 | 4 702 | 4 313 |
| Tax | 532 | 998 | 1 284 | 1 035 | 949 |
| Net profit | 1 882 | 3 537 | 4 550 | 3 667 | 3 364 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 721 | 6 598 | 10 058 | 8 966 | 7 534 |
| Equity | 854 | 1 892 | 1 942 | 608 | 73 |
| Long-term debt | 1 | 1 | 1 | 262 | 230 |
| Short-term debt | 2 867 | 4 706 | 8 115 | 8 095 | 7 231 |
| Total debt | 2 867 | 4 706 | 8 117 | 8 357 | 7 461 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
SO Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siv Oddbjørg Liverød | Chief Executive Officer | 0 companies |
| Malin Kristoffersen | Chief Executive Officer | 0 companies |
| Monica Svendsen | Chairman | 0 companies |
| Remy Eek Bjelde | Chairman | 0 companies |