| Revenue | NOK 5M | +7% |
| EBITDA | NOK 600K | -9% |
| Net profit | NOK 469K | -8% |
| Total assets | NOK 1,2M | -14% |
| Equity | NOK 733K | +177% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 915 | 3 277 | 3 876 | 4 640 | 4 981 |
| Staff expenses | −942 | −1 430 | −1 402 | −1 598 | −1 391 |
| EBITDA | −50 | 47 | 374 | 659 | 600 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −50 | 47 | 374 | 659 | 600 |
| Net financials | 7 | −0 | −23 | −2 | 8 |
| Profit before tax | −43 | 46 | 350 | 657 | 608 |
| Tax | −9 | 11 | 78 | 148 | 139 |
| Net profit | −34 | 35 | 272 | 509 | 469 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 683 | 972 | 1 139 | 1 453 | 1 244 |
| Equity | 388 | 423 | 496 | 265 | 733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 295 | 548 | 644 | 1 189 | 511 |
| Total debt | 295 | 548 | 644 | 1 189 | 511 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JD Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Petter Dahle | Chief Executive Officer | 0 companies |
| Tom Snilsberg | Chairman | 0 companies |