| Revenue | NOK 130,9M | +41% |
| EBITDA | NOK -13,6M | -92% |
| Net profit | NOK -15,3M | -97% |
| Total assets | NOK 34M | +47% |
| Equity | NOK -2M | +81% |
| Employees | 127 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 407 | 15 483 | 34 357 | 46 317 | 82 937 | 92 636 | 130 894 |
| Staff expenses | −1 020 | −9 666 | −23 424 | −27 127 | −42 587 | −46 508 | −71 221 |
| EBITDA | 58 | −4 084 | −7 538 | −8 173 | −9 292 | −7 070 | −13 586 |
| Depreciation & amort. | −0 | −83 | −410 | −518 | −580 | −588 | −663 |
| EBIT | 58 | −4 167 | −7 948 | −8 691 | −9 872 | −7 658 | −14 249 |
| Net financials | −15 | −96 | −215 | −363 | −553 | −122 | −1 076 |
| Profit before tax | 43 | −4 263 | −8 163 | −9 053 | −10 425 | −7 781 | −15 325 |
| Tax | 10 | −0 | −10 | −0 | −0 | −0 | −0 |
| Net profit | 33 | −4 263 | −8 154 | −9 053 | −10 425 | −7 781 | −15 325 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2 133 | 9 674 | 7 478 | 14 538 | 19 492 | 23 161 | 34 014 |
| Equity | 83 | −4 180 | −12 334 | −3 412 | −2 844 | −10 625 | −1 980 |
| Long-term debt | 1 200 | 2 783 | 3 340 | 0 | 440 | 9 733 | 0 |
| Short-term debt | 850 | 11 071 | 16 472 | 17 950 | 21 896 | 24 053 | 35 995 |
| Total debt | 2 050 | 13 854 | 19 812 | 17 950 | 22 336 | 33 785 | 35 995 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lily Hospitality Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Charles Tjessem | Chief Executive Officer | 0 companies |
| Kirsti Hopper | Chief Executive Officer | 0 companies |
| Petter Eng | Board of Directors | 0 companies |
| Torstein Storækre | Chairman | 0 companies |
| Jens-Fredrik Jalland | Chairman | 0 companies |
| Astrid Maria Lovisa Hegborn | Chairman | 0 companies |
| Christian Melsom Myhre | Board of Directors | 0 companies |
| Thorodd Bakken | Chairman | 0 companies |