| Revenue | NOK 15M | +22% |
| EBITDA | NOK -5,1M | +50% |
| Net profit | NOK -22,3M | +24% |
| Total assets | NOK 46,4M | -17% |
| Equity | NOK -66,9M | -50% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 26 164 | 32 003 | 22 130 | 3 865 | 12 330 | 15 045 |
| Staff expenses | −0 | −7 484 | −7 844 | −8 373 | −2 511 | −5 687 | −4 302 |
| EBITDA | −5 | 1 419 | 7 455 | 982 | −11 881 | −10 254 | −5 079 |
| Depreciation & amort. | −0 | −5 754 | −4 755 | −8 813 | −8 821 | −10 898 | −9 014 |
| EBIT | −5 | −4 335 | 2 699 | −7 831 | −20 701 | −21 151 | −14 093 |
| Net financials | 0 | −6 869 | −6 753 | −6 379 | −6 159 | −8 110 | −8 233 |
| Profit before tax | −5 | −11 204 | −4 054 | −14 209 | −26 860 | −29 261 | −22 326 |
| Tax | −1 | −2 463 | 2 464 | −0 | −0 | −0 | −0 |
| Net profit | −4 | −8 742 | −6 517 | −14 209 | −26 860 | −29 261 | −22 326 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 20 031 | 156 480 | 116 442 | 101 222 | 73 526 | 55 668 | 46 428 |
| Equity | 26 | −8 716 | −7 633 | −21 842 | −24 280 | −44 543 | −66 869 |
| Long-term debt | 20 000 | 147 684 | 116 167 | 119 790 | 91 744 | 94 600 | 108 401 |
| Short-term debt | 5 | 17 511 | 7 908 | 3 274 | 6 062 | 5 611 | 4 895 |
| Total debt | 20 005 | 165 195 | 124 075 | 123 065 | 97 806 | 100 211 | 113 297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Taranger Invest As | Company | 29.0% | 29.0% | 2024 |
Vestglans As | Company | 28.9% | 28.9% | 2024 |
Jakob Hatteland Holding As | Company | 21.1% | 21.1% | 2024 |
Profond As | Company | 21.1% | 21.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Andreas Taranger | Chief Executive Officer | 0 companies |
| Harald Taranger | Chairman | 0 companies |
| John-Henry Erstad | Board of Directors | 0 companies |
| Birthe Helen Vik Taranger | Board of Directors | 0 companies |
| Kjetil Sjursen | Board of Directors | 0 companies |