| Revenue | NOK 2,9M | -29% |
| EBITDA | NOK -174K | -140% |
| Net profit | NOK -573K | -279% |
| Total assets | NOK 12,9M | +6% |
| Equity | NOK 6,7M | -8% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 34 | 1 180 | 2 141 | 1 097 | 4 170 | 2 946 |
| Staff expenses | −0 | −40 | −240 | −728 | −982 | −996 | −631 |
| EBITDA | −16 | −995 | −170 | −632 | −1 448 | 440 | −174 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −16 | −995 | −170 | −632 | −1 448 | 440 | −174 |
| Net financials | 0 | 0 | 8 | 2 | 56 | −120 | −399 |
| Profit before tax | −16 | −995 | −161 | −630 | −1 392 | 320 | −573 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −16 | −995 | −161 | −630 | −1 392 | 320 | −573 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 33 | 3 280 | 3 298 | 7 538 | 7 825 | 12 199 | 12 892 |
| Equity | 14 | 2 570 | 2 408 | 6 106 | 6 992 | 7 312 | 6 738 |
| Long-term debt | 0 | 698 | 748 | 0 | 0 | 0 | 635 |
| Short-term debt | 19 | 13 | 142 | 1 432 | 833 | 4 887 | 5 518 |
| Total debt | 19 | 711 | 890 | 1 432 | 833 | 4 887 | 6 153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lofoten Trading A/S | Company | 36.7% | 36.7% | 2022 |
Mikla Events As | Company | 18.4% | 18.4% | 2022 |
Alvi As | Company | 18.4% | 18.4% | 2022 |
Alt Invest As | Company | 2.6% | 2.6% | 2022 |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 | |
Vie As | Company | 1.2% | 1.2% | 2022 |
Listig As | Company | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Olav Olsen | Chief Executive Officer | 0 companies |
| Børge Bjelland | Board of Directors | 0 companies |
| Svein Erik Nicolaysen | Board of Directors | 0 companies |
| Per Ansgar Benjaminsen | Board of Directors | 0 companies |
| Terje Sandlie Evensen | Chairman | 0 companies |
| Odd Roar Olsen | Board of Directors | 0 companies |
| Tobias Barvik | Board of Directors | 0 companies |