| Revenue | NOK 386,1M | +238% |
| EBITDA | NOK 290,4M | +497% |
| Net profit | NOK 258,1M | +856% |
| Total assets | NOK 434,5M | +58% |
| Equity | NOK 7M | -96% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 88 964 | 107 622 | 81 372 | 114 132 | 386 098 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 33 029 | 48 197 | 6 680 | 48 682 | 290 433 |
| Depreciation & amort. | −8 688 | −8 688 | −8 688 | −8 688 | −7 740 |
| EBIT | 24 341 | 39 509 | −2 007 | 39 995 | 282 694 |
| Net financials | −10 339 | −6 093 | −6 979 | −13 001 | −24 545 |
| Profit before tax | 14 003 | 33 416 | −8 987 | 26 994 | 258 148 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 14 003 | 33 416 | −8 987 | 26 994 | 258 148 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 265 501 | 251 033 | 241 824 | 274 587 | 434 480 |
| Equity | 141 534 | 150 029 | 141 042 | 168 036 | 7 004 |
| Long-term debt | 111 949 | 95 992 | 90 399 | 91 180 | 0 |
| Short-term debt | 12 018 | 5 012 | 10 383 | 15 371 | 427 477 |
| Total debt | 123 967 | 101 004 | 100 782 | 106 551 | 427 477 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EL Contact Person | Contact Person | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Just C-Limited | Company | 100% | 100% | 2023 |
| Individual | 37% | 37% | 2022 | |
| Individual | 18.3% | 18.3% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Company | 5% | 5% | 2022 | |
| Company | 3.5% | 3.5% | 2022 | |
| Company | 3% | 3% | 2022 | |
| Company | 3% | 3% | 2022 | |
Klanatras As | Company | 3% | 3% | 2022 |
| Individual | 3% | 3% | 2022 | |
| Company | 2% | 2% | 2022 | |
| Company | 2% | 2% | 2022 | |
| Company | 1.5% | 1.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Lise Bjerke | Contact Person | 0 companies |
| Axel Moltzau Aas | Board of Directors | 0 companies |
| Shahb Usakyb Talib Richyal | Chairman | 0 companies |
| Jan Flemming Bech Andersen | Board of Directors | 0 companies |
| Christos Makrygiannis | Board of Directors | 0 companies |
| X Mani Raaj Sivalingam | Board of Directors | 0 companies |
| Jens Christian Hauge | Board of Directors | 0 companies |
| Richard Grube | Chairman | 0 companies |
| Mani Raaj Sivalingam Mani Raaj Sivalingam | Board of Directors | 0 companies |