| Revenue | NOK 176,9M | +12% |
| EBITDA | NOK 34,4M | -41% |
| Net profit | NOK 7,7M | -70% |
| Total assets | NOK 212,3M | -11% |
| Equity | NOK 134,2M | +1% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 502 | 73 322 | 94 063 | 127 837 | 157 927 | 176 858 |
| Staff expenses | −0 | −2 936 | −7 146 | −7 737 | −8 910 | −8 523 | −8 327 |
| EBITDA | −327 | −2 752 | 5 486 | 10 438 | 23 853 | 58 574 | 34 413 |
| Depreciation & amort. | −0 | −1 020 | −15 960 | −16 710 | −22 963 | −16 552 | −17 466 |
| EBIT | −327 | −3 772 | −10 474 | −6 272 | 890 | 42 022 | 16 947 |
| Net financials | 5 187 | −10 776 | −18 231 | 5 136 | −7 087 | −9 739 | −7 122 |
| Profit before tax | 4 859 | −14 548 | −28 705 | −1 136 | −6 197 | 32 283 | 9 825 |
| Tax | 1 072 | −3 201 | −6 308 | −250 | −1 363 | 7 102 | 2 161 |
| Net profit | 3 788 | −11 347 | −22 397 | −886 | −4 834 | 25 181 | 7 663 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 81 337 | 279 868 | 294 831 | 283 183 | 233 397 | 238 596 | 212 317 |
| Equity | 78 594 | 73 457 | 86 288 | 107 733 | 108 023 | 133 204 | 134 232 |
| Long-term debt | 1 014 | 180 000 | 188 193 | 167 442 | 112 724 | 90 383 | 53 872 |
| Short-term debt | 1 729 | 26 411 | 20 350 | 8 008 | 12 650 | 15 009 | 24 212 |
| Total debt | 2 743 | 206 411 | 208 543 | 175 450 | 125 374 | 105 392 | 78 085 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RF Deputy Member | Deputy Member | 2025 | — | — |
GJ Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moelven Industrier Asa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Skaug | Chief Executive Officer | 0 companies |
| Rune Frogner | Deputy Member | 0 companies |
| Geir Joakim Hansen | Deputy Member | 0 companies |
| Anders Helmer Lindh | Board of Directors | 0 companies |
| Morten Kristiansen | Chairman | 0 companies |
| Lars Staffan Vilhelmsson | Chairman | 0 companies |
| Lars Storslett | Chairman | 0 companies |
| Bjarne Hønningstad | Board of Directors | 0 companies |
| Nils Anton Hæhre | Board of Directors | 0 companies |
| Margot Øverbø | Board of Directors | 0 companies |
| Tommy Fjeldstad | Board of Directors | 0 companies |
| Morten Sveiverud | Board of Directors | 0 companies |
| Hanna Kristine Gundersen | Board of Directors | 0 companies |