| Revenue | NOK 174K | +22% |
| EBITDA | NOK -169K | +51% |
| Net profit | NOK -1,3M | +3% |
| Total assets | NOK 27,2M | -1% |
| Equity | NOK 1,1M | +350% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 80 | 242 | 8 648 | 3 575 | 93 | 143 | 174 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −26 | −96 | 986 | −90 | −82 | −346 | −169 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −26 | −96 | 986 | −90 | −82 | −346 | −169 |
| Net financials | −29 | −360 | −327 | −291 | −550 | −997 | −1 133 |
| Profit before tax | −55 | −455 | 659 | −381 | −632 | −1 342 | −1 302 |
| Tax | −0 | −0 | 77 | −0 | −0 | −0 | −0 |
| Net profit | −55 | −455 | 582 | −381 | −632 | −1 342 | −1 302 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 16 931 | 16 840 | 20 862 | 18 010 | 24 695 | 27 598 | 27 250 |
| Equity | −31 | −486 | 96 | −285 | −917 | 244 | 1 097 |
| Long-term debt | 7 770 | 11 399 | 8 899 | 11 839 | 16 374 | 16 350 | 16 350 |
| Short-term debt | 9 192 | 5 926 | 11 866 | 6 456 | 9 237 | 11 004 | 9 803 |
| Total debt | 16 962 | 17 325 | 20 765 | 18 295 | 25 611 | 27 354 | 26 153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sirius As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Klophmann Halle | Chief Executive Officer | 0 companies |
| Trond Ragnar Severinsen | Chairman | 0 companies |