| Revenue | NOK 33,5M | — |
| EBITDA | NOK 33,3M | +44370% |
| Net profit | NOK 33,7M | -19% |
| Total assets | NOK 64M | +111% |
| Equity | NOK 47,6M | +59% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 33 458 |
| Staff expenses | −0 | −0 | −0 | −0 | −228 | −0 | −0 |
| EBITDA | −9 | −73 | −29 | −51 | −302 | −75 | 33 288 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | −73 | −29 | −51 | −302 | −75 | 33 288 |
| Net financials | 12 000 | 1 | 22 618 | 26 706 | 15 056 | 42 188 | 741 |
| Profit before tax | 11 991 | −73 | 22 589 | 26 655 | 14 754 | 42 113 | 34 029 |
| Tax | 79 | −18 | 147 | 181 | 45 | 355 | 367 |
| Net profit | 11 911 | −55 | 22 442 | 26 474 | 14 709 | 41 758 | 33 662 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 14 136 | 4 063 | 26 591 | 5 600 | 20 192 | 30 341 | 64 011 |
| Equity | 4 051 | 3 997 | 6 439 | 5 413 | 8 122 | 29 980 | 47 642 |
| Long-term debt | 79 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 006 | 67 | 20 152 | 187 | 12 070 | 362 | 16 369 |
| Total debt | 10 085 | 67 | 20 152 | 187 | 12 070 | 362 | 16 369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vdvf As | Company | 80.0% | 80.0% | 2024 |
Ctjo As | Company | 10.0% | 10.0% | 2024 |
Jtjo As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Johansen | Chief Executive Officer | 0 companies |
| Jannicke Trana Johansen | Board of Directors | 0 companies |
| Lise Trana Johansen | Board of Directors | 0 companies |
| Cathrine Trana Johansen | Board of Directors | 0 companies |