| Revenue | NOK 28,1M | -17% |
| EBITDA | NOK 3,5M | -54% |
| Net profit | NOK -145K | +7% |
| Total assets | NOK 15,1M | -30% |
| Equity | NOK 2,4M | +4% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 818 | 21 442 | 31 036 | 34 004 | 28 120 |
| Staff expenses | −5 757 | −7 086 | −8 714 | −11 718 | −11 762 |
| EBITDA | 3 738 | 5 155 | 6 266 | 7 511 | 3 465 |
| Depreciation & amort. | −3 312 | −4 206 | −5 377 | −6 507 | −2 812 |
| EBIT | 427 | 949 | 890 | 1 004 | 653 |
| Net financials | −393 | −381 | −516 | −1 056 | −674 |
| Profit before tax | 34 | 568 | 374 | −52 | −21 |
| Tax | 35 | 160 | 78 | 104 | 123 |
| Net profit | −1 | 408 | 295 | −156 | −145 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 399 | 21 691 | 27 782 | 21 725 | 15 119 |
| Equity | 1 002 | 1 411 | 1 956 | 2 272 | 2 356 |
| Long-term debt | 15 240 | 14 859 | 17 381 | 13 373 | 6 772 |
| Short-term debt | 4 157 | 5 421 | 8 444 | 6 080 | 5 991 |
| Total debt | 19 397 | 20 280 | 25 826 | 19 454 | 12 764 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ÅK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
TS Deputy Member | Deputy Member | 2019 – 2023 |
KB Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2023 – 2025 | |
| Deputy Chairman | 2019 – 2023 | |
| Chairman | 2019 – 2023 | |
| Board of Directors | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 49.5% | 49.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Solheim | Deputy Member | 0 companies |
| Åge-Johnny Kalstad | Chief Executive Officer | 0 companies |
| Kenneth-Egil Bjørbæk-Standal | Chief Executive Officer | 0 companies |
| Øystein Hunvik | Chairman | 0 companies |
| Karoline Høyvik | Board of Directors | 0 companies |
| Nils Aslak Huus | Deputy Chairman | 0 companies |
| Henning Tjørhom | Chairman | 0 companies |
| Bodil Helene Øvretveit | Board of Directors | 0 companies |
| Tore Dvergsdal | Board of Directors | 0 companies |
| Min Qiong Lin-Andenæs | Board of Directors | 0 companies |
| Lennart Nes Nyhammer | Board of Directors | 0 companies |