| Revenue | NOK 3,4M | +12% |
| EBITDA | NOK 239K | +585% |
| Net profit | NOK -48K | +83% |
| Total assets | NOK 4,8M | +5% |
| Equity | NOK 949K | -5% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 279 | 1 625 | 2 519 | 4 692 | 4 337 | 3 046 | 3 398 |
| Staff expenses | −0 | −0 | −934 | −1 510 | −1 873 | −1 328 | −1 810 |
| EBITDA | 216 | 418 | −14 | 993 | 880 | −49 | 239 |
| Depreciation & amort. | −14 | −16 | −62 | −117 | −126 | −179 | −132 |
| EBIT | 202 | 402 | −76 | 876 | 755 | −229 | 106 |
| Net financials | 0 | −0 | 6 | −135 | −165 | −129 | −167 |
| Profit before tax | 202 | 401 | −70 | 741 | 590 | −357 | −61 |
| Tax | 45 | 88 | −15 | 163 | 130 | −77 | −13 |
| Net profit | 157 | 313 | −55 | 578 | 460 | −281 | −48 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 282 | 837 | 5 209 | 4 683 | 4 642 | 4 548 | 4 779 |
| Equity | 181 | 494 | 240 | 818 | 1 278 | 997 | 949 |
| Long-term debt | 0 | 1 | 2 903 | 2 725 | 2 356 | 3 120 | 3 082 |
| Short-term debt | 101 | 342 | 2 066 | 1 140 | 1 009 | 431 | 747 |
| Total debt | 101 | 343 | 4 969 | 3 865 | 3 365 | 3 551 | 3 830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Many As | Company | 39.0% | 39.0% | 2022 |
Lepsøe Holding As | Company | 30.5% | 30.5% | 2022 |
Sxh Invest As | Company | 30.5% | 30.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Lepsøe | Chief Executive Officer | 0 companies |
| Ronni Østrem | Board of Directors | 0 companies |
| Jarle Nytræ | Chairman | 0 companies |
| Rune Helljesen | Chairman | 0 companies |