| Revenue | NOK 12M | +7% |
| EBITDA | NOK 9,9M | +7% |
| Net profit | NOK 3,5M | -12% |
| Total assets | NOK 89M | +25% |
| Equity | NOK 11,9M | +265% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 11 299 | 12 047 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 | −29 | −29 | −40 | −53 | 9 251 | 9 937 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −1 706 | −2 120 |
| EBIT | −8 | −29 | −29 | −40 | −53 | 7 545 | 7 816 |
| Net financials | 0 | 23 | 49 | 9 974 | −3 159 | −3 263 | −3 136 |
| Profit before tax | −8 | −6 | 20 | 9 935 | −3 213 | 4 282 | 4 681 |
| Tax | −0 | −4 | 4 | 925 | −0 | 335 | 1 220 |
| Net profit | −8 | −2 | 16 | 9 010 | −3 213 | 3 947 | 3 461 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 24 | 84 173 | 81 521 | 89 298 | 74 352 | 71 371 | 89 023 |
| Equity | 16 | 14 | 30 | 40 | −3 172 | −7 224 | 11 944 |
| Long-term debt | 0 | 83 350 | 81 150 | 78 950 | 76 750 | 77 023 | 74 760 |
| Short-term debt | 8 | 809 | 341 | 10 308 | 774 | 1 571 | 2 319 |
| Total debt | 8 | 84 159 | 81 491 | 89 258 | 77 524 | 78 594 | 77 079 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bonum Invest As | Company | 33.3% | 33.3% | 2024 |
Daimyo Eiendom As | Company | 33.3% | 33.3% | 2024 |
Rebus Stor-Oslo As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Kristian Olstad | Chief Executive Officer | 0 companies |
| Anders Bakken Eriksen | Chief Executive Officer | 0 companies |
| Espen Aubert | Board of Directors | 0 companies |
| Henning Tumanjan Trangerud | Board of Directors | 0 companies |