| Revenue | NOK 38,2M | -16% |
| EBITDA | NOK 7M | -26% |
| Net profit | NOK -7,3M | -66% |
| Total assets | NOK 80,7M | -8% |
| Equity | NOK -18,9M | -63% |
| Employees | 111 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 26 952 | 31 091 | 42 812 | 45 456 | 38 229 |
| Staff expenses | −8 194 | −9 743 | −14 394 | −13 289 | −12 122 |
| EBITDA | 4 283 | 2 152 | 4 798 | 9 458 | 7 020 |
| Depreciation & amort. | −2 364 | −2 515 | −7 209 | −8 512 | −8 116 |
| EBIT | 1 918 | −363 | −2 411 | 946 | −1 096 |
| Net financials | −1 091 | −1 990 | −5 205 | −6 561 | −6 217 |
| Profit before tax | 828 | −2 353 | −7 616 | −5 615 | −7 313 |
| Tax | 256 | −517 | −1 644 | −1 219 | −0 |
| Net profit | 572 | −1 835 | −5 973 | −4 396 | −7 313 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 42 201 | 81 566 | 102 302 | 88 198 | 80 737 |
| Equity | 653 | −1 182 | −7 155 | −11 551 | −18 865 |
| Long-term debt | 27 234 | 64 004 | 84 651 | 70 358 | 78 064 |
| Short-term debt | 14 314 | 18 745 | 24 806 | 29 392 | 21 538 |
| Total debt | 41 548 | 82 749 | 109 457 | 99 750 | 99 602 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Johansen Rønning | Chief Executive Officer | 0 companies |
| Stian Alexander Henriksen | Chief Executive Officer | 0 companies |
| Dag Herrem | Board of Directors | 0 companies |
| Kirsti Ranum Engebretsen Larssen | Board of Directors | 0 companies |
| Andreas Amundsen Olsen | Board of Directors | 0 companies |
| Frithjof Anderssen | Board of Directors | 0 companies |
| Lars Jakob Arnøy | Board of Directors | 0 companies |
| Ketil Håvard Aagesen | Chairman | 0 companies |
| Anne Valstad-Aalmo | Board of Directors | 0 companies |