| Revenue | NOK 22K | +17% |
| EBITDA | NOK -2,4M | +44% |
| Net profit | NOK -3,1M | +31% |
| Total assets | NOK 175K | -94% |
| Equity | NOK 87K | +119% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 129 | 485 | 15 | 18 | 22 |
| Staff expenses | −0 | −0 | −658 | −1 019 | −1 534 | −382 |
| EBITDA | −123 | −36 | −886 | −1 810 | −4 231 | −2 362 |
| Depreciation & amort. | −0 | −0 | −0 | −29 | −350 | −350 |
| EBIT | −123 | −36 | −886 | −1 838 | −4 580 | −2 711 |
| Net financials | 0 | 16 | 0 | −178 | 2 | −429 |
| Profit before tax | −123 | −20 | −886 | −2 016 | −4 578 | −3 141 |
| Tax | −0 | −0 | −3 | −0 | −0 | −0 |
| Net profit | −123 | −20 | −882 | −2 016 | −4 578 | −3 141 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 67 | 884 | 555 | 4 606 | 3 157 | 175 |
| Equity | −93 | 47 | −835 | 4 095 | −468 | 87 |
| Long-term debt | 0 | 850 | 850 | 0 | 2 254 | 0 |
| Short-term debt | 160 | −13 | 540 | 511 | 1 372 | 88 |
| Total debt | 160 | 837 | 1 390 | 511 | 3 626 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Osmanova As | Company | 66.8% | 66.8% | 2023 |
Thefactory As | Company | 7.1% | 7.1% | 2023 |
Seedrs Nominees Limited | Company | 6.7% | 6.7% | 2023 |
Thefactory Angels Iv As | Company | 4.0% | 4.0% | 2023 |
Arvil As | Company | 1.6% | 1.6% | 2023 |
Mebust Activo As | Company | 1.6% | 1.6% | 2023 |
Jerrik As | Company | 1.4% | 1.4% | 2023 |
Alchemy Holding As | Company | 1.4% | 1.4% | 2023 |
Acorn Capital Ii As | Company | 1.3% | 1.3% | 2023 |
Kroslid Invest As | Company | 1.2% | 1.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Einar Slethei | Chief Executive Officer | 0 companies |
| Anzhelika Osmanova | Chairman | 0 companies |
| Janne Britt Saltkjel | Board of Directors | 0 companies |
| Christoffer Garberg Andvig | Board of Directors | 0 companies |
| Linn-Cecilie Linnemann | Chairman | 0 companies |
| Heidi Frost Eriksen | Board of Directors | 0 companies |
| Angelika Osman | Chairman | 0 companies |