| Revenue | NOK 9,8M | +0% |
| EBITDA | NOK 188K | -64% |
| Net profit | NOK 111K | -63% |
| Total assets | NOK 4,9M | +3% |
| Equity | NOK 3,3M | +3% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 980 | 10 578 | 8 639 | 9 895 | 9 847 |
| Staff expenses | −806 | −1 046 | −1 084 | −1 064 | −1 169 |
| EBITDA | 634 | 732 | 283 | 520 | 188 |
| Depreciation & amort. | −94 | −89 | −79 | −64 | −12 |
| EBIT | 541 | 643 | 204 | 456 | 176 |
| Net financials | −67 | −66 | −57 | −69 | −33 |
| Profit before tax | 474 | 578 | 147 | 387 | 143 |
| Tax | 106 | 128 | 33 | 85 | 31 |
| Net profit | 368 | 449 | 113 | 301 | 111 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 811 | 4 818 | 4 737 | 4 769 | 4 899 |
| Equity | 2 363 | 2 812 | 2 926 | 3 227 | 3 338 |
| Long-term debt | 681 | 542 | 404 | 0 | 0 |
| Short-term debt | 1 767 | 1 463 | 1 407 | 1 542 | 1 561 |
| Total debt | 2 448 | 2 005 | 1 811 | 1 542 | 1 561 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SN Chief Executive Officer | Chief Executive Officer | 2026 |
JW Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Deputy Chairman | 2018 | |
| Former (1) | ||
| Board of Directors | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25.6% | 25.6% | 2024 | |
| Individual | 17.2% | 17.2% | 2022 | |
| Individual | 17.2% | 17.2% | 2024 | |
| Individual | 17.2% | 17.2% | 2024 | |
| Individual | 17.2% | 17.2% | 2022 | |
| Company | 11.6% | 11.6% | 2024 | |
| Company | 11.4% | 11.4% | 2024 | |
| Individual | 11.4% | 11.4% | 2024 | |
| Company | 5.6% | 5.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Nielsen | Chief Executive Officer | 0 companies |
| Johannes Wang | Chief Executive Officer | 0 companies |
| John Fredrik Sæther Nelvik | Chairman | 0 companies |
| Jan Gunnar Sørli | Board of Directors | 0 companies |
| Alf Birger Tuven | Deputy Chairman | 0 companies |