| Revenue | NOK 489K | — |
| EBITDA | NOK -6,6M | -801% |
| Net profit | NOK 3,5M | -77% |
| Total assets | NOK 72,5M | +22% |
| Equity | NOK 16,8M | +26% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 489 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −4 710 |
| EBITDA | −8 | −208 | −400 | −833 | −358 | −736 | −6 632 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −8 | −208 | −400 | −833 | −358 | −736 | −6 632 |
| Net financials | 8 040 | 216 | 4 400 | 833 | −1 719 | 16 313 | 11 169 |
| Profit before tax | 8 032 | 8 | 4 000 | 0 | −2 077 | 15 577 | 4 536 |
| Tax | −0 | −0 | −0 | −0 | −457 | 457 | 1 073 |
| Net profit | 8 032 | 8 | 4 000 | 0 | −1 620 | 15 120 | 3 463 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 34 360 | 39 381 | 39 604 | 41 853 | 39 595 | 59 193 | 72 488 |
| Equity | 34 342 | 29 350 | 33 350 | 3 350 | 1 730 | 13 350 | 16 813 |
| Long-term debt | 0 | 0 | 0 | 35 625 | 28 125 | 28 000 | 20 388 |
| Short-term debt | 18 | 10 031 | 6 254 | 2 878 | 9 740 | 17 843 | 35 287 |
| Total debt | 18 | 10 031 | 6 254 | 38 503 | 37 865 | 45 843 | 55 675 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wtw Holding As | Company | 40.0% | 40.0% | 2024 |
Secureit As | Company | 20.0% | 20.0% | 2024 |
Kvitblink Holding As | Company | 20.0% | 20.0% | 2024 |
Lufthus As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Hernes | Board of Directors | 0 companies |
| Rune Korshavn | Board of Directors | 0 companies |
| Aage Bjertnæs | Board of Directors | 0 companies |
| Christian Aune Thomassen | Board of Directors | 0 companies |
| Erlend Våtevik | Board of Directors | 0 companies |
| Trond Nordby | Chairman | 0 companies |