| Revenue | NOK 58M | -38% |
| EBITDA | NOK 12,9M | -51% |
| Net profit | NOK 6,7M | -34% |
| Total assets | NOK 42,8M | -1% |
| Equity | NOK 17,6M | +49% |
| Employees | 27 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 78 292 | 69 592 | 67 209 | 78 666 | 95 809 | 94 307 | 58 039 |
| Staff expenses | −21 020 | −24 740 | −23 157 | −30 670 | −36 044 | −31 021 | −23 175 |
| EBITDA | 23 625 | 16 865 | 15 648 | 15 162 | 15 269 | 26 094 | 12 867 |
| Depreciation & amort. | −6 099 | −9 089 | −11 093 | −10 619 | −17 003 | −12 984 | −4 616 |
| EBIT | 17 526 | 7 776 | 4 555 | 4 543 | −1 733 | 13 109 | 8 252 |
| Net financials | −7 | −283 | −440 | −222 | −134 | 8 | 405 |
| Profit before tax | 17 519 | 7 493 | 4 115 | 4 321 | −1 867 | 13 118 | 8 657 |
| Tax | 3 072 | 1 339 | 571 | 578 | −790 | 2 880 | 1 913 |
| Net profit | 14 447 | 6 153 | 3 544 | 3 743 | −1 078 | 10 238 | 6 744 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 87 828 | 71 841 | 63 326 | 59 551 | 56 572 | 43 151 | 42 798 |
| Equity | 31 393 | 35 898 | 35 366 | 37 528 | 35 997 | 11 855 | 17 634 |
| Long-term debt | 1 791 | 16 619 | 10 186 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 644 | 19 324 | 17 774 | 22 023 | 20 575 | 31 296 | 25 164 |
| Total debt | 56 435 | 35 943 | 27 959 | 22 023 | 20 575 | 31 296 | 25 164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wtw Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Grønman | Chief Executive Officer | 0 companies |
| Erik Hernes | Chief Executive Officer | 0 companies |
| Rune Korshavn | Board of Directors | 0 companies |
| Aage Bjertnæs | Board of Directors | 0 companies |
| Christian Aune Thomassen | Chairman | 0 companies |
| Erlend Våtevik | Board of Directors | 0 companies |
| Trond Nordby | Chairman | 0 companies |