| Revenue | NOK 758K | -27% |
| EBITDA | NOK 29K | -88% |
| Net profit | NOK 22K | -73% |
| Total assets | NOK 8,1M | +808% |
| Equity | NOK 158K | +16% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 108 | 1 040 | 1 001 | 1 039 | 758 |
| Staff expenses | −568 | −121 | −20 | −21 | −106 |
| EBITDA | 213 | 154 | 474 | 248 | 29 |
| Depreciation & amort. | −370 | −191 | −165 | −113 | −65 |
| EBIT | −157 | −37 | 309 | 134 | −37 |
| Net financials | −103 | −72 | −59 | −50 | 59 |
| Profit before tax | −260 | −108 | 251 | 84 | 22 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −260 | −108 | 251 | 84 | 22 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 476 | 1 341 | 883 | 896 | 8 136 |
| Equity | −91 | −199 | 52 | 136 | 158 |
| Long-term debt | 2 078 | 1 373 | 669 | 358 | 7 756 |
| Short-term debt | 488 | 167 | 162 | 402 | 222 |
| Total debt | 2 567 | 1 540 | 831 | 760 | 7 978 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TK Chief Executive Officer | Chief Executive Officer | 2022 |
MK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
TJ Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 95% | 95% | 2023 | |
| Individual | 5% | 5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tim Knackstedt | Chief Executive Officer | 0 companies |
| Magne Knackstedt | Chief Executive Officer | 0 companies |
| Tom Johansen | Chief Executive Officer | 0 companies |
| Trond Johansen | Chairman | 0 companies |