| Revenue | NOK 23,4M | +12% |
| EBITDA | NOK 1,1M | -77% |
| Net profit | NOK 2,3M | -53% |
| Total assets | NOK 21,3M | -16% |
| Equity | NOK 16,9M | -19% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 621 | 12 478 | 16 887 | 20 850 | 23 361 |
| Staff expenses | −3 961 | −5 605 | −6 084 | −6 593 | −9 027 |
| EBITDA | 3 727 | 4 969 | 8 640 | 4 957 | 1 135 |
| Depreciation & amort. | −234 | −267 | −172 | −290 | −358 |
| EBIT | 3 494 | 4 702 | 8 468 | 4 667 | 777 |
| Net financials | 29 | 20 | 28 | 1 465 | 1 825 |
| Profit before tax | 3 523 | 4 722 | 8 496 | 6 132 | 2 602 |
| Tax | 777 | 1 043 | 1 873 | 1 169 | 260 |
| Net profit | 2 746 | 3 679 | 6 623 | 4 963 | 2 342 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 704 | 14 101 | 21 511 | 25 389 | 21 328 |
| Equity | 8 105 | 11 784 | 18 407 | 20 810 | 16 870 |
| Long-term debt | 0 | 0 | 19 | 14 | 0 |
| Short-term debt | 1 599 | 2 317 | 3 085 | 4 565 | 4 458 |
| Total debt | 1 599 | 2 317 | 3 104 | 4 579 | 4 458 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EE Chief Executive Officer | Chief Executive Officer | 2018 |
CT Deputy Member | Deputy Member | 2024 |
MS Deputy Member | Deputy Member | 2024 |
| Former (2) | ||
HD Deputy Member | Deputy Member | 2024 – 2024 |
OB Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (7) | ||
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45.85% | 45.85% | 2024 | |
| Company | 25.98% | 25.98% | 2022 | |
| Company | 13.91% | 13.91% | 2022 | |
| Company | 12.66% | 12.66% | 2024 | |
| Company | 10.04% | 10.04% | 2024 | |
| Company | 8.73% | 8.73% | 2024 | |
| Company | 6.11% | 6.11% | 2024 | |
| Company | 6.11% | 6.11% | 2024 | |
| Company | 4.37% | 4.37% | 2024 | |
| Company | 3.49% | 3.49% | 2024 | |
| Company | 2.62% | 2.62% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Espolin Johnson | Chief Executive Officer | 0 companies |
| Hege Dahl | Deputy Member | 0 companies |
| Christian Tengs | Deputy Member | 0 companies |
| Merete Skaug | Deputy Member | 0 companies |
| Ole Braarud Tunold | Deputy Member | 0 companies |
| Cecilie Olesen Lindseth | Board of Directors | 0 companies |
| Marie Modal | Board of Directors | 0 companies |
| Silje Kolbenstvedt | Board of Directors | 0 companies |
| Olav Ulleren | Board of Directors | 0 companies |
| Håvard Angen Rye | Board of Directors | 0 companies |
| Helene Johnsen | Board of Directors | 0 companies |
| Camilla Hansen Steinum | Chairman | 0 companies |
| Bengt Holmen | Board of Directors | 0 companies |
| The Van Pham | Board of Directors | 0 companies |
| Anne Camilla Strand-Gjesdal | Board of Directors | 0 companies |
| Erling Olav Bakken | Board of Directors | 0 companies |
| Kjell Walquist | Board of Directors | 0 companies |
| Otto Kristiansen | Chairman | 0 companies |
| Vidar Berglund | Board of Directors | 0 companies |