| Revenue | NOK 12,5M | +0% |
| EBITDA | NOK 526K | +158% |
| Net profit | NOK 53K | +109% |
| Total assets | NOK 3,2M | -16% |
| Equity | NOK 144K | +59% |
| Employees | 18 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 965 | 10 985 | 13 034 | 12 733 | 12 579 | 12 549 |
| Staff expenses | −0 | −3 615 | −3 807 | −4 813 | −5 517 | −5 337 | −4 882 |
| EBITDA | −84 | −294 | 1 491 | 806 | 234 | 204 | 526 |
| Depreciation & amort. | −0 | −615 | −712 | −811 | −813 | −817 | −384 |
| EBIT | −84 | −909 | 779 | −4 | −580 | −613 | 142 |
| Net financials | −0 | −200 | −210 | −146 | −121 | −127 | −74 |
| Profit before tax | −84 | −1 108 | 569 | −150 | −701 | −741 | 69 |
| Tax | −18 | −244 | 125 | −33 | −154 | −163 | 15 |
| Net profit | −66 | −865 | 444 | −117 | −547 | −578 | 53 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2 291 | 5 703 | 5 958 | 4 935 | 4 341 | 3 818 | 3 220 |
| Equity | 134 | 229 | 672 | 556 | 348 | 91 | 144 |
| Long-term debt | 0 | 3 508 | 3 989 | 3 056 | 2 143 | 1 587 | 1 224 |
| Short-term debt | 2 156 | 1 966 | 1 297 | 1 323 | 1 849 | 2 140 | 1 851 |
| Total debt | 2 156 | 5 474 | 5 286 | 4 379 | 3 993 | 3 727 | 3 076 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
II Accountant | Accountant | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sjøfronten Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Nyland | Chief Executive Officer | 0 companies |
| Ingrid Iversen Kalvatn | Accountant | 0 companies |
| Tore Boksasp | Board of Directors | 0 companies |
| Erik Nikolai Wexels Wold | Chairman | 0 companies |
| Pernille Gardien | Board of Directors | 0 companies |
| Kristin Hammarbäch | Board of Directors | 0 companies |
| Joackim Solberg Beenfeldt | Board of Directors | 0 companies |
| Ellen Jenset Hjelset | Board of Directors | 0 companies |
| Lasse Hestad Nyland | Board of Directors | 0 companies |