| Revenue | NOK 0 | — |
| EBITDA | NOK -946K | +10% |
| Net profit | NOK 0 | -100% |
| Total assets | NOK 589,6M | +18% |
| Equity | NOK 377,7M | -22% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −859 | −217 | −231 | −2 460 | −1 048 | −946 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −859 | −217 | −231 | −2 460 | −1 048 | −946 |
| Net financials | 0 | −8 183 | −8 008 | −7 075 | 125 918 | 19 929 | 946 |
| Profit before tax | 0 | −9 042 | −8 224 | −7 306 | 123 458 | 18 880 | 0 |
| Tax | −0 | −1 839 | −1 809 | −1 607 | 5 256 | −0 | −0 |
| Net profit | 0 | −7 203 | −6 415 | −5 699 | 118 202 | 18 880 | 0 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 421 788 | 423 627 | 425 437 | 427 009 | 557 779 | 498 205 | 589 637 |
| Equity | 30 | 284 547 | 278 132 | 375 808 | 494 010 | 487 033 | 377 730 |
| Long-term debt | 130 001 | 137 977 | 146 454 | 50 500 | 63 766 | 8 566 | 93 633 |
| Short-term debt | 291 757 | 1 103 | 852 | 702 | 3 | 2 605 | 118 274 |
| Total debt | 421 758 | 139 080 | 147 305 | 51 201 | 63 769 | 11 171 | 211 907 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Constructio As | Company | 20.0% | 20.0% | 2024 |
Ømf Holding As | Company | 20.0% | 20.0% | 2024 |
Orstad Rådgivning As | Company | 18.7% | 18.7% | 2024 |
Atlanter Holding As | Company | 10.8% | 10.8% | 2022 |
Vito Kongsvinger As | Company | 6.8% | 6.8% | 2024 |
Fyr Invest As | Company | 6.0% | 6.0% | 2024 |
Vestglans As | Company | 5.4% | 5.4% | 2024 |
Taranger Invest As | Company | 5.4% | 5.4% | 2024 |
Dolverhin Holding As | Company | 5.4% | 5.4% | 2024 |
Vålerveien 229 As | Company | 5.2% | 5.2% | 2024 |
Leire Invest As | Company | 2.7% | 2.7% | 2024 |
Fll Invest As | Company | 1.1% | 1.1% | 2024 |
Valldalhagen As | Company | 1.1% | 1.1% | 2024 |
3e Invest As | Company | 1.1% | 1.1% | 2024 |
Evpaw Invest As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Falkum | Chief Executive Officer | 0 companies |
| Arild Ariansen | Chief Executive Officer | 0 companies |
| Kristian Holth | Board of Directors | 0 companies |
| Tore Thorstensen | Chairman | 0 companies |
| Rolf Smedvig Hodne | Board of Directors | 0 companies |
| Helge Orstad | Board of Directors | 0 companies |