| Revenue | NOK 400K | -99% |
| EBITDA | NOK -227K | -100% |
| Net profit | NOK 44,8M | -60% |
| Total assets | NOK 223,5M | +65% |
| Equity | NOK 216,3M | +71% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 261 | 6 668 | 71 305 | 75 386 | 20 042 | 70 220 | 56 336 | 25 289 | 73 349 | 33 026 | 7 827 | 74 598 | 10 | 73 453 | 400 |
| Staff expenses | −2 298 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 14 134 | −2 710 | 53 232 | 52 973 | 8 068 | 29 058 | 26 110 | 11 138 | 65 566 | 26 799 | 3 490 | 71 020 | −1 123 | 72 604 | −227 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −347 | −520 | −6 446 | −1 791 | −0 | −15 | −0 | −0 | −0 | −0 |
| EBIT | 14 134 | −2 710 | 53 232 | 52 973 | 8 068 | 28 711 | 25 590 | 4 692 | 63 775 | 26 799 | 3 475 | 71 020 | −1 123 | 72 604 | −227 |
| Net financials | 7 834 | −13 376 | 20 387 | −117 196 | 8 278 | 7 982 | −12 855 | 153 | 4 662 | 8 001 | 24 074 | 477 | −36 801 | 42 524 | 47 028 |
| Profit before tax | 21 968 | −16 086 | 73 620 | −64 223 | 16 346 | 36 693 | 12 734 | 4 845 | 68 437 | 34 800 | 27 549 | 71 497 | −37 924 | 115 127 | 46 801 |
| Tax | 6 148 | 490 | 20 673 | −3 120 | 4 189 | 8 772 | −8 212 | 6 336 | −4 872 | 5 015 | 1 966 | −180 | 460 | 2 930 | 1 984 |
| Net profit | 15 820 | −16 576 | 52 947 | −61 103 | 12 157 | 27 921 | 20 946 | −1 491 | 73 308 | 29 785 | 25 583 | 71 677 | −38 385 | 112 197 | 44 817 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 559 134 | 707 173 | 729 718 | 537 957 | 375 033 | 406 617 | 536 055 | 410 354 | 492 734 | 495 056 | 463 549 | 282 033 | 240 480 | 135 729 | 223 482 |
| Equity | 465 912 | 425 576 | 449 723 | 473 373 | 285 693 | 317 895 | 382 010 | 383 105 | 477 288 | 488 666 | 198 977 | 272 447 | 234 063 | 126 260 | 216 344 |
| Long-term debt | 48 127 | −204 | 237 067 | 37 423 | 31 648 | 27 804 | 0 | 0 | 0 | 0 | 9 761 | 5 948 | 6 408 | 6 421 | 4 734 |
| Short-term debt | 44 064 | 41 070 | 42 901 | 27 133 | 57 665 | 60 891 | 154 018 | 27 222 | 15 419 | 6 363 | 254 784 | 3 637 | 9 | 3 048 | 2 403 |
| Total debt | 92 191 | 281 392 | 279 968 | 64 556 | 89 313 | 88 696 | 154 018 | 27 222 | 15 419 | 6 363 | 264 545 | 9 585 | 6 418 | 9 470 | 7 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IG Contact Person | Contact Person | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DNB BANK ASA | Company | 100.0% | 100.0% | 2022 |
Dnb Bank Asa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Grimstad | Contact Person | 0 companies |
| Tor Arne Bruvold Hansen | Chairman | 0 companies |
| Eline Skramstad | Chairman | 0 companies |
| Bjørn Berg | Board of Directors | 0 companies |
| Tor Atle Norheim | Board of Directors | 0 companies |