| Revenue | NOK 9,5M | +11% |
| EBITDA | NOK 1,4M | +12% |
| Net profit | NOK 756K | -1% |
| Total assets | NOK 4,1M | +28% |
| Equity | NOK 1,4M | +88% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 110 | 5 339 | 7 137 | 8 591 | 9 500 |
| Staff expenses | −1 459 | −2 079 | −4 118 | −3 845 | −4 234 |
| EBITDA | 312 | 426 | −623 | 1 278 | 1 432 |
| Depreciation & amort. | −70 | −70 | −263 | −334 | −334 |
| EBIT | 241 | 356 | −887 | 944 | 1 098 |
| Net financials | −1 | −1 | −165 | −178 | −134 |
| Profit before tax | 240 | 355 | −1 052 | 766 | 963 |
| Tax | 54 | 82 | −0 | −0 | 207 |
| Net profit | 186 | 273 | −1 052 | 766 | 756 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 613 | 1 805 | 2 828 | 3 199 | 4 108 |
| Equity | 1 173 | 1 046 | −6 | 760 | 1 428 |
| Long-term debt | 0 | 0 | 1 813 | 1 440 | 1 067 |
| Short-term debt | 440 | 759 | 1 020 | 998 | 1 613 |
| Total debt | 440 | 759 | 2 833 | 2 438 | 2 680 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.8% | 24.8% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2022 | |
| Company | 8.8% | 8.8% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dominic Dane Vergara | Board of Directors | 0 companies |