| Revenue | NOK 0 | — |
| EBITDA | NOK -77K | +63% |
| Net profit | NOK -139K | +56% |
| Total assets | NOK 1,7M | -2% |
| Equity | NOK -194K | -253% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 | 0 | 0 | 53 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −307 | −306 | −119 | −205 | −77 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −307 | −306 | −119 | −205 | −77 |
| Net financials | −3 | −4 | −0 | −107 | −62 |
| Profit before tax | −310 | −310 | −119 | −312 | −139 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −310 | −310 | −119 | −312 | −139 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 550 | 2 152 | 2 415 | 1 741 | 1 707 |
| Equity | 687 | 377 | 257 | −55 | −194 |
| Long-term debt | 750 | 1 500 | 1 500 | 1 500 | 1 531 |
| Short-term debt | 51 | 16 | 386 | 23 | 97 |
| Total debt | 801 | 1 516 | 1 886 | 1 523 | 1 628 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
BS Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 77.35% | 77.35% | 2023 | |
| Company | 51.85% | 51.85% | 2022 | |
| Company | 17% | 17% | 2022 | |
| Company | 15% | 15% | 2023 | |
| Individual | 8.5% | 8.5% | 2022 | |
| Company | 7.65% | 7.65% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Arvid Ziener Antonisen | Chief Executive Officer | 0 companies |
| Bent Sondre Nielsen | Chief Executive Officer | 0 companies |
| Bryn Dearden Whitfield Rutter | Board of Directors | 0 companies |
| Ghazi Khder Jezdin | Chairman | 0 companies |
| Kjell Olav Lisarud | Chairman | 0 companies |
| Hussain Khder Jezdin | Board of Directors | 0 companies |