| Revenue | NOK 0 | — |
| EBITDA | NOK -56K | +89% |
| Net profit | NOK -66K | +85% |
| Total assets | NOK 35K | -91% |
| Equity | NOK -474K | -1104% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 3 464 | 416 | 4 554 | 264 | 0 |
| Staff expenses | −0 | −0 | −365 | −990 | −2 | 27 | −0 |
| EBITDA | −10 | −12 | 1 003 | −1 361 | 331 | −521 | −56 |
| Depreciation & amort. | −0 | −0 | −0 | −10 | −14 | −14 | −14 |
| EBIT | −10 | −12 | 1 003 | −1 370 | 318 | −535 | −69 |
| Net financials | 0 | 0 | −38 | 49 | −86 | −48 | 3 |
| Profit before tax | −10 | −12 | 965 | −1 321 | 231 | −583 | −66 |
| Tax | −0 | −0 | 208 | −291 | 51 | −128 | −0 |
| Net profit | −10 | −12 | 757 | −1 031 | 181 | −455 | −66 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 20 | 8 | 1 551 | 1 298 | 1 311 | 407 | 35 |
| Equity | 20 | 8 | 1 266 | 235 | 415 | −39 | −474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 286 | 1 063 | 896 | 446 | 509 |
| Total debt | 0 | 0 | 286 | 1 063 | 896 | 446 | 509 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Henriksen Group As | Company | 65.8% | 65.8% | 2023 |
| Individual | 65.8% | 65.8% | 2022 | |
Colorbox As | Company | 15.0% | 15.0% | 2023 |
| Individual | 15.0% | 15.0% | 2023 | |
| Individual | 2.1% | 2.1% | 2022 | |
| Individual | 2.1% | 2.1% | 2023 | |
| Individual | 2.1% | 2.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrich Nicolai Henriksen | Board of Directors | 0 companies |
| Trygve Egenes | Board of Directors | 0 companies |