| Revenue | NOK 65,1M | -60% |
| EBITDA | NOK 7,9M | +135% |
| Net profit | NOK 4,1M | +119% |
| Total assets | NOK 49,5M | -15% |
| Equity | NOK 5,2M | +136% |
| Employees | 21 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 42 904 | 104 468 | 156 284 | 161 454 | 65 072 |
| Staff expenses | −4 694 | −23 231 | −20 630 | −29 639 | −17 383 |
| EBITDA | 5 949 | 3 382 | 11 819 | −22 937 | 7 921 |
| Depreciation & amort. | −688 | −1 529 | −2 008 | −2 364 | −2 356 |
| EBIT | 5 261 | 1 853 | 9 810 | −25 301 | 5 564 |
| Net financials | −102 | −508 | −404 | −661 | −671 |
| Profit before tax | 5 158 | 1 345 | 9 406 | −25 962 | 4 894 |
| Tax | 825 | 217 | 1 508 | −4 148 | 783 |
| Net profit | 4 334 | 1 128 | 7 898 | −21 813 | 4 110 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 60 145 | 56 343 | 81 592 | 58 040 | 49 540 |
| Equity | 5 328 | 6 456 | 14 355 | −14 459 | 5 152 |
| Long-term debt | 18 428 | 19 183 | 21 080 | 18 896 | 18 896 |
| Short-term debt | 36 389 | 30 704 | 46 157 | 53 603 | 25 492 |
| Total debt | 54 817 | 49 886 | 67 237 | 72 499 | 44 388 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DE Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2018 | |
| Board of Directors | 2023 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Former (1) | ||
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Bøe | Chief Executive Officer | 0 companies |
| Dag Erlend Strømholt | Chief Executive Officer | 0 companies |
| Erlend Danielsen | Chairman | 0 companies |
| Kent-Helge Holst | Board of Directors | 0 companies |
| Tollef Svenkerud | Board of Directors | 0 companies |
| Jarl-Georg Johansen | Board of Directors | 0 companies |
| Hans Kristian Seterlund | Board of Directors | 0 companies |