| Revenue | NOK 49K | +0% |
| EBITDA | NOK -437K | -77% |
| Net profit | NOK 3,9M | +11% |
| Total assets | NOK 30,4M | +30% |
| Equity | NOK 21M | +8% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 317 | 49 | 49 | 49 | 49 |
| Staff expenses | −91 | −75 | −92 | −62 | −89 |
| EBITDA | −4 | −171 | −238 | −248 | −437 |
| Depreciation & amort. | −80 | −83 | −84 | −84 | −15 |
| EBIT | −84 | −254 | −322 | −331 | −452 |
| Net financials | 1 927 | 4 594 | 5 662 | 4 892 | 5 494 |
| Profit before tax | 1 844 | 4 339 | 5 340 | 4 561 | 5 042 |
| Tax | 407 | 955 | 1 175 | 1 004 | 1 109 |
| Net profit | 1 437 | 3 385 | 4 165 | 3 557 | 3 933 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 416 | 29 402 | 20 265 | 23 296 | 30 354 |
| Equity | 8 944 | 11 698 | 15 863 | 19 420 | 20 953 |
| Long-term debt | 5 655 | 4 133 | 2 616 | 1 094 | 393 |
| Short-term debt | 10 817 | 13 570 | 1 786 | 2 782 | 9 008 |
| Total debt | 16 471 | 17 704 | 4 401 | 3 876 | 9 401 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2018 | |
| Board of Directors | 2025 | |
| Board of Directors | 2018 | |
| Board of Directors | 2025 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2024 | |
| Company | 40% | 40% | 2024 | |
Kensington Park Gardens Limited | Company | 10% | 10% | 2024 |
| Company | 5% | 5% | 2024 | |
| Company | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Meyer Borchgrevink | Chief Executive Officer | 0 companies |
| Karsten Meidell Borchgrevink | Chairman | 0 companies |
| Henrik Moestue Bang | Board of Directors | 0 companies |
| Baard Meidell Johannesen | Board of Directors | 0 companies |
| Robert James Banham | Board of Directors | 0 companies |
| Hans Otto Meyer | Board of Directors | 0 companies |