| Revenue | NOK 8,6M | +9% |
| EBITDA | NOK 2M | -9% |
| Net profit | NOK 934K | +47% |
| Total assets | NOK 4,1M | -12% |
| Equity | NOK 30K | +7% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 334 | 3 417 | 6 011 | 7 880 | 8 552 |
| Staff expenses | −455 | −501 | −1 158 | −1 519 | −1 855 |
| EBITDA | 679 | 611 | 1 395 | 2 171 | 1 983 |
| Depreciation & amort. | −669 | −669 | −1 033 | −1 172 | −605 |
| EBIT | 9 | −58 | 362 | 999 | 1 378 |
| Net financials | −102 | −107 | −131 | −183 | −180 |
| Profit before tax | −92 | −165 | 231 | 816 | 1 198 |
| Tax | −20 | −36 | 51 | 180 | 264 |
| Net profit | −72 | −129 | 180 | 637 | 934 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 858 | 3 357 | 4 638 | 4 614 | 4 059 |
| Equity | 219 | 30 | 31 | 28 | 30 |
| Long-term debt | 3 022 | 2 237 | 3 763 | 2 911 | 2 059 |
| Short-term debt | 616 | 1 090 | 843 | 1 675 | 1 970 |
| Total debt | 3 638 | 3 327 | 4 607 | 4 586 | 4 029 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Meyer Borchgrevink | Chief Executive Officer | 0 companies |
| Karsten Meidell Borchgrevink | Chairman | 0 companies |