| Revenue | NOK 1,9M | +59% |
| EBITDA | NOK -2,8M | -39% |
| Net profit | NOK -3,1M | -40% |
| Total assets | NOK 8,1M | -12% |
| Equity | NOK 2,1M | -57% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 470 | 1 674 | 3 767 | 1 968 | 1 584 | 1 198 | 1 900 |
| Staff expenses | −0 | −0 | −0 | −24 | −160 | −583 | −925 |
| EBITDA | −451 | −2 186 | −632 | −2 257 | −1 803 | −2 054 | −2 846 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −451 | −2 186 | −632 | −2 257 | −1 803 | −2 054 | −2 846 |
| Net financials | −10 | −97 | −193 | −47 | −23 | −148 | −227 |
| Profit before tax | −461 | −2 283 | −825 | −2 305 | −1 826 | −2 202 | −3 073 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −461 | −2 283 | −825 | −2 305 | −1 826 | −2 202 | −3 073 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2 175 | 97 | 1 795 | 1 762 | 7 005 | 9 252 | 8 128 |
| Equity | −138 | −2 420 | 1 667 | −638 | 2 716 | 4 961 | 2 138 |
| Long-term debt | 2 310 | 2 402 | 0 | 2 400 | 3 721 | 3 721 | 3 721 |
| Short-term debt | 3 | 115 | 128 | 0 | 568 | 569 | 2 268 |
| Total debt | 2 313 | 2 517 | 128 | 2 400 | 4 289 | 4 291 | 5 989 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
V.T. Holdings B.V. | Company | 68.3% | 68.3% | 2022 |
Slem As | Company | 12.1% | 12.1% | 2022 |
Squid As | Company | 9.5% | 9.5% | 2022 |
Joker Consult Eood | Company | 4.8% | 4.8% | 2022 |
Thefactory Angels Iv As | Company | 4.2% | 4.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolai Tornøe Narvestad | Chief Executive Officer | 0 companies |
| Michael Theo Mathijs Ghislaine Van Thiel | Chairman | 0 companies |