| Revenue | NOK 1,1M | +484% |
| EBITDA | NOK -13,9M | -93% |
| Net profit | NOK -18,7M | -28% |
| Total assets | NOK 28,1M | +2% |
| Equity | NOK 15,9M | -20% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 95 | 79 | 193 | 1 128 |
| Staff expenses | −1 496 | −481 | −2 096 | −3 737 | −7 465 |
| EBITDA | −3 173 | −2 183 | −5 118 | −7 186 | −13 902 |
| Depreciation & amort. | −57 | −78 | −267 | −3 340 | −4 865 |
| EBIT | −3 230 | −2 260 | −5 386 | −10 526 | −18 767 |
| Net financials | 10 | −5 | −4 | −6 | 90 |
| Profit before tax | −3 220 | −2 265 | −5 390 | −10 532 | −18 677 |
| Tax | −710 | −497 | −1 199 | 4 104 | −0 |
| Net profit | −2 510 | −1 768 | −4 190 | −14 636 | −18 677 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 238 | 28 521 | 37 313 | 27 544 | 28 057 |
| Equity | −5 231 | 17 195 | 29 535 | 19 899 | 15 894 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 000 |
| Short-term debt | 16 470 | 11 326 | 7 778 | 7 645 | 8 164 |
| Total debt | 16 470 | 11 326 | 7 778 | 7 645 | 12 164 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (7) | ||
TR Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
UF Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
KU Observer | Observer | 2021 – 2022 |
LF Observer | Observer | 2022 – 2023 |
TW Observer | Observer | 2022 – 2023 |
TT Observer | Observer | 2022 – 2023 |
AJ Observer | Observer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Deputy Chairman | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 32.58% | 32.58% | 2024 | |
| Company | 16.06% | 16.06% | 2024 | |
| Company | 10.45% | 10.45% | 2024 | |
| Company | 7.2% | 7.2% | 2024 | |
| Company | 6.19% | 6.19% | 2024 | |
| Company | 5.02% | 5.02% | 2024 | |
| Company | 3.92% | 3.92% | 2024 | |
| Company | 3.53% | 3.53% | 2024 | |
| Company | 3.07% | 3.07% | 2024 | |
| Company | 2.61% | 2.61% | 2024 | |
| Company | 2.49% | 2.49% | 2024 | |
| Company | 2.02% | 2.02% | 2024 | |
| Company | 1.78% | 1.78% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thorvald Rødal Høyem | Chief Executive Officer | 0 companies |
| Håkon Skjelten | Chief Executive Officer | 0 companies |
| Ulf Filip Gunnarsson Lundvall | Chief Executive Officer | 0 companies |
| Karianne Undrum Melleby | Observer | 0 companies |
| Lise Fulland | Observer | 0 companies |
| Thomas Willumsen Grieg | Observer | 0 companies |
| Thomas Thome Grieg | Observer | 0 companies |
| Asle Jostein Hovda | Observer | 0 companies |
| Lars Jørgen Loktu | Board of Directors | 0 companies |
| Eli Grong Aursand | Deputy Chairman | 0 companies |
| Inge Hovd Gangås | Board of Directors | 0 companies |
| Maja Aursand Andersen | Board of Directors | 0 companies |
| Helle Moen | Chairman | 0 companies |
| Beate Kvamstad-Lervold | Board of Directors | 0 companies |
| Aage Jostein Thunem | Board of Directors | 0 companies |
| Stian Grieg | Board of Directors | 0 companies |
| Arne Løvik | Board of Directors | 0 companies |
| Jostein Steensnæs Bjøndal | Board of Directors | 0 companies |
| Ronny Vikdal | Board of Directors | 0 companies |