| Revenue | NOK 3,2M | -59% |
| EBITDA | NOK -332K | -265% |
| Net profit | NOK -476K | -1391% |
| Total assets | NOK 1,7M | -37% |
| Equity | NOK 182K | -72% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 680 | 4 457 | 7 433 | 7 827 | 3 233 |
| Staff expenses | −1 356 | −1 377 | −1 812 | −1 802 | −1 584 |
| EBITDA | 91 | 112 | 734 | 201 | −332 |
| Depreciation & amort. | −41 | −50 | −54 | −79 | −71 |
| EBIT | 50 | 63 | 681 | 122 | −402 |
| Net financials | −46 | −41 | −52 | −73 | −74 |
| Profit before tax | 4 | 22 | 628 | 49 | −476 |
| Tax | 1 | 6 | 137 | 12 | −0 |
| Net profit | 3 | 16 | 491 | 37 | −476 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 271 | 2 122 | 2 864 | 2 634 | 1 652 |
| Equity | 114 | 130 | 621 | 658 | 182 |
| Long-term debt | 1 013 | 958 | 905 | 848 | 793 |
| Short-term debt | 1 144 | 1 035 | 1 338 | 1 128 | 677 |
| Total debt | 2 157 | 1 993 | 2 243 | 1 976 | 1 470 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2018 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Board of Directors | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16% | 16% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håvard Martinussen | Chief Executive Officer | 0 companies |
| Marius Andreassen | Board of Directors | 0 companies |
| Erik Kvåle | Chairman | 0 companies |