| Revenue | NOK 289K | -51% |
| EBITDA | NOK -386K | -179% |
| Net profit | NOK -346K | -178% |
| Total assets | NOK 1M | -26% |
| Equity | NOK 470K | -42% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 310 | 1 087 | 2 213 | 1 625 | 595 | 289 |
| Staff expenses | −319 | −333 | −407 | −0 | −0 | −11 | −0 |
| EBITDA | −430 | −152 | −74 | 103 | −164 | 488 | −386 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −430 | −152 | −74 | 103 | −164 | 488 | −386 |
| Net financials | 0 | −57 | −1 | 4 | 26 | −44 | 40 |
| Profit before tax | −430 | −210 | −75 | 107 | −138 | 443 | −346 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −430 | −210 | −75 | 107 | −138 | 443 | −346 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 021 | 829 | 594 | 828 | 590 | 1 346 | 1 002 |
| Equity | 0 | −209 | 403 | 511 | 373 | 816 | 470 |
| Long-term debt | 888 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 1 038 | 191 | 318 | 217 | 530 | 531 |
| Total debt | 1 020 | 1 038 | 191 | 318 | 217 | 530 | 531 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gvalueinvest As | Company | 37.5% | 37.5% | 2024 |
Beilu Consulting & Investment As | Company | 37.5% | 37.5% | 2024 |
Han Invest As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Erik Moe | Chairman | 0 companies |
| Wenqi Zhang | Board of Directors | 0 companies |
| Jie Zhang | Board of Directors | 0 companies |
| Rolv-Erik Spilling | Board of Directors | 0 companies |