| Revenue | NOK 706K | -14% |
| EBITDA | NOK -98K | -310% |
| Net profit | NOK -91K | -676% |
| Total assets | NOK 85K | -52% |
| Equity | NOK -16K | -121% |
| Employees | 19 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 104 | 527 | 573 | 643 | 846 | 823 | 706 |
| Staff expenses | −20 | −259 | −286 | −318 | −477 | −499 | −463 |
| EBITDA | 34 | −3 | 18 | 54 | 34 | 47 | −98 |
| Depreciation & amort. | −0 | −0 | −20 | −25 | −25 | −25 | −26 |
| EBIT | 34 | −3 | −2 | 29 | 9 | 22 | −124 |
| Net financials | 0 | −1 | −9 | −4 | −0 | 1 | 1 |
| Profit before tax | 34 | −3 | −11 | 25 | 9 | 24 | −122 |
| Tax | 8 | 3 | −0 | 6 | 4 | 8 | −32 |
| Net profit | 26 | −6 | −11 | 20 | 5 | 16 | −91 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 72 | 104 | 188 | 176 | 220 | 176 | 85 |
| Equity | 50 | 44 | 33 | 54 | 59 | 75 | −16 |
| Long-term debt | 0 | 0 | 72 | 30 | 0 | 0 | 0 |
| Short-term debt | 22 | 60 | 83 | 92 | 161 | 102 | 101 |
| Total debt | 22 | 60 | 155 | 122 | 161 | 102 | 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.3% | 23.3% | 2023 | |
| Individual | 23.3% | 23.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Byrkjeland | Chief Executive Officer | 0 companies |
| Hilde Øygarden | Board of Directors | 0 companies |
| Karoline Brønstad Kolstø | Chairman | 0 companies |
| Douglas Murphy | Board of Directors | 0 companies |
| Ture Tømmerbakke | Board of Directors | 0 companies |